Embotelladora Andina S.A. (AKO.A) vs Suja Life Inc. (SUJA)

Embotelladora Andina S.A. and Suja Life Inc. are both Beverages Non Alcoholic companies. Embotelladora Andina S.A. is the larger, with a market value of $1.9B against $415.2M — 4.6× the size. Embotelladora Andina S.A. has the higher net margin (8.35% vs −7.50%) and the higher return on invested capital (14.1% vs 0.96%). Across the 12 metrics below, Embotelladora Andina S.A. leads on 9 and Suja Life Inc. on 3.

Valuation

Metric AKO.A SUJA Beverages Non Alcoholic median
P/E 11.80 — 23.34
P/S 0.98 n/m 1.65
P/B 2.55 n/m 4.86
Price to free cash flow 12.59 n/m 24.18
EV/EBITDA 8.88 4.15 13.31
EV/Sales 1.19 0.41 1.96
Earnings yield 8.47% — 3.29%
Free cash flow yield 7.94% 0.00% 3.53%

Profitability

Metric AKO.A SUJA Beverages Non Alcoholic median
Gross margin 39.51% 48.79% 41.49%
Operating margin 13.39% 1.44% 13.39%
Net margin 8.35% (7.50%) 8.05%
Free cash flow margin 7.96% (8.07%) 7.96%
Return on equity 23.98% 0.00% 4.96%
Return on assets 8.96% (12.65%) 7.92%
Return on invested capital 14.10% 0.96% 14.07%

Growth

Metric AKO.A SUJA Beverages Non Alcoholic median
Revenue growth (TTM) 7.61% — 10.71%
EPS growth (last fiscal year) 10.34% — 17.06%
Revenue growth, 5-year CAGR 10.75% — 10.75%
Net income growth, 5-year CAGR 13.26% — 9.43%

Health

Metric AKO.A SUJA Beverages Non Alcoholic median
Debt to equity 0.82 0.86 0.00
Current ratio 1.61 1.53 1.30
Net debt to EBITDA (0.78) — 0.07

Dividend

Metric AKO.A SUJA Beverages Non Alcoholic median
Dividend yield — — 2.23%
Payout ratio — — 0.64

Size

Metric AKO.A SUJA Beverages Non Alcoholic median
Market cap 1.91b 415.22m 3.21b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack