Aetherion Technologies Inc. (AETR) vs Micware Co., Ltd. - Sponsored ADR (MWC)

Aetherion Technologies Inc. and Micware Co., Ltd. - Sponsored ADR are both Auto Parts companies. Micware Co., Ltd. - Sponsored ADR is the larger, with a market value of $62.4M against $34.4M — 1.8× the size. Across the 5 metrics below, Micware Co., Ltd. - Sponsored ADR leads on 4 and Aetherion Technologies Inc. on 1.

Valuation

Metric AETR MWC Auto Parts median
P/E n/m — 14.81
P/S 3.84 — 0.55
P/B 0.62 n/m 1.16
Price to free cash flow n/m — 10.18
EV/EBITDA n/m n/m 7.39
EV/Sales 1.25 n/m 0.67
Earnings yield (130.99%) — 3.46%
Free cash flow yield (41.95%) — 2.74%

Profitability

Metric AETR MWC Auto Parts median
Gross margin (149.88%) — 22.13%
Operating margin (288.02%) — 3.50%
Net margin (493.15%) — 1.89%
Free cash flow margin (161.00%) — 1.43%
Return on equity (52.01%) — 0.96%
Return on assets (23.48%) — 1.20%
Return on invested capital (52.22%) 0.00% 4.41%

Growth

Metric AETR MWC Auto Parts median
Revenue growth (TTM) (73.43%) — 4.32%
EPS growth (last fiscal year) (180.60%) 5.88% 5.72%
Revenue growth, 5-year CAGR (37.90%) — 7.66%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric AETR MWC Auto Parts median
Debt to equity 0.02 0.66 0.43
Current ratio 1.14 1.66 1.73
Net debt to EBITDA 1.32 (1.03) 1.26

Dividend

Metric AETR MWC Auto Parts median
Dividend yield — — 1.97%
Payout ratio — — 0.27

Size

Metric AETR MWC Auto Parts median
Market cap 34.39m 62.39m 1.03b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack