Atlas Energy Solutions Inc. (AESI) vs Bristow Group Inc. (VTOL)

Atlas Energy Solutions Inc. and Bristow Group Inc. are both Oil & Gas Equipment & Services companies. Bristow Group Inc. is the larger, with a market value of $1.1B against $666.4M — 1.6× the size. Atlas Energy Solutions Inc. has negative trailing earnings, so its P/E is not meaningful; Bristow Group Inc. trades at 13.4×. Bristow Group Inc. grew revenue faster over the last twelve months: 10.2% against −3.69%. Bristow Group Inc. has the higher net margin (4.98% vs −13.0%) and the higher return on invested capital (6.01% vs −3.28%). Only Bristow Group Inc. pays a dividend (1.02%). Across the 20 metrics below, Bristow Group Inc. leads on 17 and Atlas Energy Solutions Inc. on 3.

Valuation

Metric AESI VTOL Oil & Gas Equipment & Services median
P/E n/m 13.44 20.53
P/S 0.63 0.67 1.08
P/B 0.62 0.99 1.64
Price to free cash flow n/m n/m 12.36
EV/EBITDA 15.07 5.74 8.00
EV/Sales 1.57 0.98 1.29
Earnings yield (20.83%) 7.44% 3.88%
Free cash flow yield (49.79%) (3.64%) 5.18%

Profitability

Metric AESI VTOL Oil & Gas Equipment & Services median
Gross margin 22.10% 26.20% 22.88%
Operating margin (10.22%) 9.53% 7.44%
Net margin (12.99%) 4.98% 4.12%
Free cash flow margin (31.12%) (2.44%) 3.10%
Return on equity (12.15%) 7.54% 5.46%
Return on assets (5.85%) 3.43% 2.63%
Return on invested capital (3.28%) 6.01% 4.26%

Growth

Metric AESI VTOL Oil & Gas Equipment & Services median
Revenue growth (TTM) (3.69%) 10.15% 4.65%
EPS growth (last fiscal year) (174.55%) 34.58% (13.00%)
Revenue growth, 5-year CAGR 57.85% 3.70% 12.57%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric AESI VTOL Oil & Gas Equipment & Services median
Debt to equity 0.97 0.68 0.44
Current ratio 1.22 1.99 2.04
Net debt to EBITDA 3.06 1.47 1.12

Dividend

Metric AESI VTOL Oil & Gas Equipment & Services median
Dividend yield 0.00% 1.02% 1.49%
Payout ratio — 0.14 0.36

Size

Metric AESI VTOL Oil & Gas Equipment & Services median
Market cap 666.38m 1.09b 1.44b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack