Atlas Energy Solutions Inc. (AESI) vs Forum Energy Technologies, Inc. (FET)

Atlas Energy Solutions Inc. and Forum Energy Technologies, Inc. are both Oil & Gas Equipment & Services companies. Forum Energy Technologies, Inc. is the larger, with a market value of $775.6M against $666.4M — 1.2× the size. Atlas Energy Solutions Inc. has negative trailing earnings, so its P/E is not meaningful; Forum Energy Technologies, Inc. trades at 25.6×. Forum Energy Technologies, Inc. grew revenue faster over the last twelve months: 10.6% against −3.69%. Forum Energy Technologies, Inc. has the higher net margin (3.46% vs −13.0%) and the higher return on invested capital (9.78% vs −3.28%). Across the 19 metrics below, Forum Energy Technologies, Inc. leads on 16 and Atlas Energy Solutions Inc. on 3.

Valuation

Metric AESI FET Oil & Gas Equipment & Services median
P/E n/m 25.58 20.53
P/S 0.63 0.89 1.08
P/B 0.62 2.45 1.64
Price to free cash flow n/m 12.36 12.36
EV/EBITDA 15.07 9.21 8.00
EV/Sales 1.57 1.00 1.29
Earnings yield (20.83%) 3.91% 3.88%
Free cash flow yield (49.79%) 8.09% 5.18%

Profitability

Metric AESI FET Oil & Gas Equipment & Services median
Gross margin 22.10% 30.65% 22.88%
Operating margin (10.22%) 7.35% 7.44%
Net margin (12.99%) 3.46% 4.12%
Free cash flow margin (31.12%) 7.22% 3.10%
Return on equity (12.15%) 9.81% 5.46%
Return on assets (5.85%) 3.83% 2.63%
Return on invested capital (3.28%) 9.78% 4.26%

Growth

Metric AESI FET Oil & Gas Equipment & Services median
Revenue growth (TTM) (3.69%) 10.58% 4.65%
EPS growth (last fiscal year) (174.55%) 92.64% (13.00%)
Revenue growth, 5-year CAGR 57.85% 9.08% 12.57%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric AESI FET Oil & Gas Equipment & Services median
Debt to equity 0.97 0.40 0.44
Current ratio 1.22 2.04 2.04
Net debt to EBITDA 3.06 1.58 1.12

Dividend

Metric AESI FET Oil & Gas Equipment & Services median
Dividend yield 0.00% — 1.49%
Payout ratio — — 0.36

Size

Metric AESI FET Oil & Gas Equipment & Services median
Market cap 666.38m 775.56m 1.44b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack