Atlas Energy Solutions Inc. (AESI) vs Flowco Holdings Inc. (FLOC)

Atlas Energy Solutions Inc. and Flowco Holdings Inc. are both Oil & Gas Equipment & Services companies. Flowco Holdings Inc. is the larger, with a market value of $1.7B against $1.3B — 1.3× the size. Atlas Energy Solutions Inc. has negative trailing earnings, so its P/E is not meaningful; Flowco Holdings Inc. trades at 11.7×. Flowco Holdings Inc. grew revenue faster over the last twelve months: 7.70% against −8.11%. Flowco Holdings Inc. has the higher net margin (6.07% vs −11.1%) and the higher return on invested capital (14.7% vs −2.82%). Only Flowco Holdings Inc. pays a dividend (1.81%). Across the 19 metrics below, Flowco Holdings Inc. leads on 18 and Atlas Energy Solutions Inc. on 1.

Valuation

Metric AESI FLOC Oil & Gas Equipment & Services median
P/E n/m 11.68 22.50
P/S 1.15 0.98 1.17
P/B 1.10 2.21 1.82
Price to free cash flow n/m 5.94 13.72
EV/EBITDA 16.64 3.27 8.68
EV/Sales 1.95 1.34 1.34
Earnings yield (9.65%) 8.56% 3.94%
Free cash flow yield (14.52%) 16.84% 5.66%

Profitability

Metric AESI FLOC Oil & Gas Equipment & Services median
Gross margin 23.41% 55.06% 23.26%
Operating margin (8.28%) 18.80% 9.34%
Net margin (11.08%) 6.07% 4.69%
Free cash flow margin (16.71%) 16.56% 5.35%
Return on equity (9.93%) 19.29% 4.92%
Return on assets (4.93%) 2.82% 2.37%
Return on invested capital (2.82%) 14.74% 4.32%

Growth

Metric AESI FLOC Oil & Gas Equipment & Services median
Revenue growth (TTM) (8.11%) 7.70% 6.08%
EPS growth (last fiscal year) (174.55%) (88.09%) (13.00%)
Revenue growth, 5-year CAGR 57.85% — 14.44%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric AESI FLOC Oil & Gas Equipment & Services median
Debt to equity 0.91 0.84 0.46
Current ratio 1.82 2.67 2.07
Net debt to EBITDA 3.06 0.57 0.75

Dividend

Metric AESI FLOC Oil & Gas Equipment & Services median
Dividend yield 0.00% 1.81% 1.51%
Payout ratio — 0.27 0.38

Size

Metric AESI FLOC Oil & Gas Equipment & Services median
Market cap 1.29b 1.66b 1.63b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack