Aebi Schmidt Holding AG (AEBI) vs CEA Industries Inc. (BNC)

Aebi Schmidt Holding AG and CEA Industries Inc. are both Farm & Heavy Construction Machinery companies. Aebi Schmidt Holding AG is the larger, with a market value of $870.7M against $256.5M — 3.4× the size. CEA Industries Inc. trades at the lower P/E: 1.6× against 34.8×. Aebi Schmidt Holding AG grew revenue faster over the last twelve months: 79.4% against −14.9%. CEA Industries Inc. has the higher net margin (362.3% vs 1.09%) and the lower return on invested capital (−38.0% vs 4.09%). Across the 18 metrics below, Aebi Schmidt Holding AG leads on 10 and CEA Industries Inc. on 8.

Valuation

Metric AEBI BNC Farm & Heavy Construction Machinery median
P/E 34.83 1.60 23.38
P/S 0.43 11.15 0.81
P/B 1.03 1.12 1.43
Price to free cash flow 120.66 n/m 25.31
EV/EBITDA 9.27 n/m 12.13
EV/Sales 0.69 11.45 1.20
Earnings yield 2.87% 62.52% 2.73%
Free cash flow yield 0.83% (126.37%) 3.02%

Profitability

Metric AEBI BNC Farm & Heavy Construction Machinery median
Gross margin 19.40% 29.19% 24.21%
Operating margin 4.47% (622.73%) 4.47%
Net margin 1.09% 362.28% 1.49%
Free cash flow margin 0.36% (108.42%) 2.15%
Return on equity 3.58% 70.89% 4.16%
Return on assets 1.31% 60.66% 1.45%
Return on invested capital 4.09% (37.95%) 3.36%

Growth

Metric AEBI BNC Farm & Heavy Construction Machinery median
Revenue growth (TTM) 79.44% (14.88%) 2.18%
EPS growth (last fiscal year) (77.68%) (99.38%) —
Revenue growth, 5-year CAGR — 16.55% 7.34%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric AEBI BNC Farm & Heavy Construction Machinery median
Debt to equity 0.75 0.05 0.67
Current ratio 1.98 0.62 1.98
Net debt to EBITDA 4.23 0.01 1.12

Dividend

Metric AEBI BNC Farm & Heavy Construction Machinery median
Dividend yield — — 1.45%
Payout ratio — 0.00 0.08

Size

Metric AEBI BNC Farm & Heavy Construction Machinery median
Market cap 870.71m 256.51m 772.81m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack