Adient (ADNT) vs XPEL, Inc. (XPEL)

Adient and XPEL, Inc. are both Auto Parts companies. Adient and XPEL, Inc. are of similar size ($1.3B and $1.2B). XPEL, Inc. trades at the lower P/E: 22.0× against 29.4×. XPEL, Inc. grew revenue faster over the last twelve months: 13.2% against 4.98%. XPEL, Inc. has the higher net margin (10.8% vs 0.32%) and the higher return on invested capital (13.3% vs 7.69%). Across the 21 metrics below, XPEL, Inc. leads on 15 and Adient on 6.

Valuation

Metric ADNT XPEL Auto Parts median
P/E 29.38 21.96 17.92
P/S 0.09 2.36 0.64
P/B 0.68 3.76 1.15
Price to free cash flow 4.29 n/m 12.82
EV/EBITDA 3.75 14.44 7.66
EV/Sales 0.19 2.36 0.73
Earnings yield 3.40% 4.55% 2.73%
Free cash flow yield 23.31% (0.37%) 3.47%

Profitability

Metric ADNT XPEL Auto Parts median
Gross margin 6.32% 42.90% 22.64%
Operating margin 2.83% 13.47% 3.67%
Net margin 0.32% 10.77% 1.68%
Free cash flow margin 2.12% (0.87%) 2.31%
Return on equity 2.35% 19.06% 2.35%
Return on assets 0.54% 13.84% 0.89%
Return on invested capital 7.69% 13.31% 4.55%

Growth

Metric ADNT XPEL Auto Parts median
Revenue growth (TTM) 4.98% 13.19% 5.00%
EPS growth (last fiscal year) (1,795.00%) 12.12% —
Revenue growth, 5-year CAGR 2.78% 24.54% 7.78%
Net income growth, 5-year CAGR 0.00% 22.88% 0.00%

Health

Metric ADNT XPEL Auto Parts median
Debt to equity 1.19 0.14 0.38
Current ratio 1.10 2.61 1.78
Net debt to EBITDA 1.88 (0.67) 1.26

Dividend

Metric ADNT XPEL Auto Parts median
Dividend yield 0.30% — 2.37%
Payout ratio 0.00 0.00 0.00

Size

Metric ADNT XPEL Auto Parts median
Market cap 1.29b 1.21b 914.31m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack