Adeia Inc. (ADEA) vs Kingsoft Cloud Holdings Limited Sponsored ADR (KC)

Adeia Inc. and Kingsoft Cloud Holdings Limited Sponsored ADR are both Software Application companies. Adeia Inc. and Kingsoft Cloud Holdings Limited Sponsored ADR are of similar size ($2.9B and $2.8B). Kingsoft Cloud Holdings Limited Sponsored ADR has negative trailing earnings, so its P/E is not meaningful; Adeia Inc. trades at 22.5×. Kingsoft Cloud Holdings Limited Sponsored ADR grew revenue faster over the last twelve months: 39.0% against 24.4%. Adeia Inc. has the higher net margin (26.1% vs −5.60%) and the higher return on invested capital (16.9% vs −2.08%). Across the 18 metrics below, Adeia Inc. leads on 11 and Kingsoft Cloud Holdings Limited Sponsored ADR on 7.

Valuation

Metric ADEA KC Software Application median
P/E 22.55 n/m 24.79
P/S 5.96 1.82 2.67
P/B 5.89 2.24 3.01
Price to free cash flow 16.33 n/m 16.59
EV/EBITDA 11.68 n/m 14.40
EV/Sales 6.49 2.00 2.62
Earnings yield 4.43% (2.90%) 0.00%
Free cash flow yield 6.12% (28.65%) 1.91%

Profitability

Metric ADEA KC Software Application median
Gross margin 100.00% 15.05% 67.03%
Operating margin 41.62% (3.31%) 0.00%
Net margin 26.05% (5.60%) 0.00%
Free cash flow margin 36.52% (52.22%) 4.32%
Return on equity 27.88% (7.87%) 0.00%
Return on assets 11.70% (2.26%) 0.00%
Return on invested capital 16.87% (2.08%) 0.00%

Growth

Metric ADEA KC Software Application median
Revenue growth (TTM) 24.35% 39.01% 12.40%
EPS growth (last fiscal year) 73.68% 55.45% —
Revenue growth, 5-year CAGR 2.54% 6.28% 13.72%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ADEA KC Software Application median
Debt to equity 0.81 0.75 0.02
Current ratio 3.25 1.01 1.55
Net debt to EBITDA 1.19 (1.81) 0.06

Dividend

Metric ADEA KC Software Application median
Dividend yield 1.54% — 1.25%
Payout ratio 0.00 0.00 0.00

Size

Metric ADEA KC Software Application median
Market cap 2.76b 2.89b 396.11m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack