ProFrac Holding Corp. (ACDC) vs Forum Energy Technologies, Inc. (FET)

ProFrac Holding Corp. and Forum Energy Technologies, Inc. are both Oil & Gas Equipment & Services companies. Forum Energy Technologies, Inc. is the larger, with a market value of $884.7M against $750.4M — 1.2× the size. Forum Energy Technologies, Inc. grew revenue faster over the last twelve months: 3.93% against −16.2%. Forum Energy Technologies, Inc. has the higher net margin (−0.19% vs −22.8%) and the higher return on invested capital (5.97% vs −9.80%). Across the 19 metrics below, Forum Energy Technologies, Inc. leads on 14 and ProFrac Holding Corp. on 5.

Valuation

Metric ACDC FET Oil & Gas Equipment & Services median
P/E n/m n/m 22.50
P/S 0.41 1.07 1.17
P/B 1.14 3.07 1.82
Price to free cash flow n/m 16.36 13.72
EV/EBITDA 12.58 14.43 8.68
EV/Sales 1.01 1.20 1.34
Earnings yield (57.82%) (0.10%) 3.94%
Free cash flow yield (6.61%) 6.11% 5.66%

Profitability

Metric ACDC FET Oil & Gas Equipment & Services median
Gross margin 21.50% 28.04% 23.26%
Operating margin (15.00%) 4.58% 9.34%
Net margin (22.76%) (0.19%) 4.69%
Free cash flow margin (2.71%) 6.52% 5.35%
Return on equity (50.92%) (0.51%) 4.92%
Return on assets (15.24%) (0.20%) 2.37%
Return on invested capital (9.80%) 5.97% 4.32%

Growth

Metric ACDC FET Oil & Gas Equipment & Services median
Revenue growth (TTM) (16.18%) 3.93% 6.08%
EPS growth (last fiscal year) (60.87%) 92.64% (13.00%)
Revenue growth, 5-year CAGR 28.80% 9.08% 14.44%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ACDC FET Oil & Gas Equipment & Services median
Debt to equity 1.68 0.50 0.46
Current ratio 0.84 2.19 2.07
Net debt to EBITDA 5.15 1.58 0.75

Dividend

Metric ACDC FET Oil & Gas Equipment & Services median
Dividend yield — — 1.51%
Payout ratio — — 0.38

Size

Metric ACDC FET Oil & Gas Equipment & Services median
Market cap 750.35m 884.66m 1.63b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack