Aurora Cannabis Inc. (ACB) vs Canopy Growth Corporation (CGC)

Aurora Cannabis Inc. and Canopy Growth Corporation are both Drug Manufacturers Specialty & Generic companies. Canopy Growth Corporation is the larger, with a market value of $397.7M against $267.8M — 1.5× the size. Canopy Growth Corporation grew revenue faster over the last twelve months: 7.80% against −18.2%. Aurora Cannabis Inc. has the higher net margin (−38.1% vs −80.4%) and the higher return on invested capital (−5.58% vs −17.2%). Across the 18 metrics below, Aurora Cannabis Inc. leads on 15 and Canopy Growth Corporation on 3.

Valuation

Metric ACB CGC Drug Manufacturers Specialty & Generic median
P/E n/m n/m 20.14
P/S 1.20 1.87 2.25
P/B 0.66 0.80 1.90
Price to free cash flow n/m n/m 16.54
EV/EBITDA n/m n/m 12.29
EV/Sales 0.96 1.52 2.56
Earnings yield (34.39%) (47.27%) (2.99%)
Free cash flow yield (14.28%) (15.29%) 0.00%

Profitability

Metric ACB CGC Drug Manufacturers Specialty & Generic median
Gross margin 49.74% 25.16% 53.94%
Operating margin (12.13%) (54.89%) 0.00%
Net margin (38.12%) (80.39%) 0.00%
Free cash flow margin (17.19%) (28.34%) 0.00%
Return on equity (19.85%) (40.14%) (0.40%)
Return on assets (15.19%) (23.54%) (3.32%)
Return on invested capital (5.58%) (17.19%) 0.00%

Growth

Metric ACB CGC Drug Manufacturers Specialty & Generic median
Revenue growth (TTM) (18.18%) 7.80% 10.01%
EPS growth (last fiscal year) (5,266.67%) 84.00% —
Revenue growth, 5-year CAGR 3.92% (13.04%) 6.74%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ACB CGC Drug Manufacturers Specialty & Generic median
Debt to equity 0.03 0.35 0.05
Current ratio 5.36 3.04 2.31
Net debt to EBITDA 5.11 1.09 0.85

Dividend

Metric ACB CGC Drug Manufacturers Specialty & Generic median
Dividend yield — — 1.70%
Payout ratio 0.00 0.00 0.00

Size

Metric ACB CGC Drug Manufacturers Specialty & Generic median
Market cap 267.79m 397.66m 337.35m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack