Pricing Log in Create free account

Airbnb, Inc. (ABNB) vs Norwegian Cruise Line Holdings Ltd. (NCLH)

Airbnb, Inc. and Norwegian Cruise Line Holdings Ltd. are both Travel Services companies. Airbnb, Inc. is the larger, with a market value of $104.4B against $7.1B — 14.8× the size. Norwegian Cruise Line Holdings Ltd. trades at the lower P/E: 9.0× against 38.9×. Airbnb, Inc. grew revenue faster over the last twelve months: 13.6% against 6.21%. Airbnb, Inc. has the higher net margin (20.5% vs 7.49%) and the lower return on invested capital (0.00% vs 5.51%). Across the 20 metrics below, Airbnb, Inc. leads on 11 and Norwegian Cruise Line Holdings Ltd. on 9.

Valuation

Metric ABNB NCLH Travel Services median
P/E 38.95 9.01 17.32
P/S 7.81 0.68 2.68
P/B 13.19 2.69 2.59
Price to free cash flow 21.42 n/m 11.42
EV/EBITDA 34.78 7.89 13.51
EV/Sales 7.24 2.14 3.14
Earnings yield 2.57% 11.10% 3.63%
Free cash flow yield 4.67% (17.15%) 3.89%

Profitability

Metric ABNB NCLH Travel Services median
Gross margin 82.90% 42.46% 76.78%
Operating margin 20.81% 15.09% 15.09%
Net margin 20.45% 7.49% 7.49%
Free cash flow margin 36.93% (11.67%) 3.61%
Return on equity 34.54% 36.73% 8.82%
Return on assets 9.65% 3.34% 3.46%
Return on invested capital 0.00% 5.51% 5.08%

Growth

Metric ABNB NCLH Travel Services median
Revenue growth (TTM) 13.64% 6.21% 12.85%
EPS growth (last fiscal year) (1.95%) (51.32%) 7.79%
Revenue growth, 5-year CAGR 29.37% 50.33% 29.37%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ABNB NCLH Travel Services median
Debt to equity 0.32 5.84 0.24
Current ratio 1.41 0.20 1.21
Net debt to EBITDA (3.54) 5.29 1.04

Dividend

Metric ABNB NCLH Travel Services median
Dividend yield — — 1.74%
Payout ratio — — 0.20

Size

Metric ABNB NCLH Travel Services median
Market cap 104.36b 7.07b 4.20b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack