Friday 6 November 2026 Export ZWS’s income statement to Excel — free account

Zurn Elkay Water Solutions Cor

ZWS Industrials Pollution & Treatment Controls

Revenue: +8.72%
EPS: +27.5%
Free cash flow: +9.05%
Total debt: +0.79%

Quarter to September 2026, against a year earlier

43.70 0.15 −0.34%

Follow ZWS

Alert me

Market cap: $7.2B
P/E: 25.2×
Fwd P/E: 26.2×
Dividend yield: 1.00%
F-score: 8/9
Altman Z: 5.00
Beneish M: −2.86
Dividend safety: 78/100

Overview Business Profile Earnings & Analysis Segments Valuation Filings

Zurn Elkay Water Solutions Cor (ZWS) revenue by segment, product and region

Where the money comes from and where it goes

Fiscal 2025: revenue by segment, and margins
Reportable Segment	1,696	100.00%
Gross margin		45.10%
Operating margin		16.45%
Pre-tax margin		15.11%

Revenue by segment $m

Line	FY2025	FY2024	FY2023	FY2022	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
Reportable Segment	1,696 100.00%	1,567 100.00%	1,531 100.00%	1,282 100.00%	—	—	—	—	—	—	—	—
Process & Motion Control	—	—	—	—	1,241 67.03%	1,135 66.26%	1,100 57.19%	1,230 60.00%	1,238 60.87%	1,205 61.98%	1,311 67.42%	1,150 68.68%
Water Management	—	—	—	—	610 32.97%	578 33.74%	824 42.81%	820 40.00%	796 39.13%	739 38.02%	634 32.58%	525 31.32%
Revenue	1,696	1,567	1,531	1,282	1,852	1,713	1,924	2,050	2,034	1,944	1,944	1,675

Operating income by segment $m, and margin

	FY2025	FY2024	FY2023	FY2022	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
Process & Motion Control	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Water Management	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Corporate	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Corporate and other	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Operating income	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡

Revenue by region $m

Line	FY2025	FY2024	FY2023	FY2022	FY2021	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
United States	1,551 91.46%	1,429 91.22%	1,410 92.13%	1,172 91.42%	820 90.01%	1,362 73.54%	1,285 75.04%	1,307 67.93%	1,380 67.31%	1,337 65.73%	1,284 66.06%	1,326 68.22%	1,213 72.41%
Canada	98 5.77%	90 5.75%	79 5.14%	75 5.86%	67 7.40%	—	—	—	—	—	—	—	—
Rest of world	47 2.77%	48 3.03%	42 2.72%	35 2.72%	24 2.59%	—	—	—	—	—	—	—	—
Europe	—	—	—	—	—	256 13.80%	219 12.78%	371 19.27%	374 18.24%	409 20.11%	380 19.53%	339 17.45%	231 13.77%
Rest of World	—	—	—	—	—	235 12.66%	209 12.18%	246 12.79%	296 14.45%	288 14.16%	280 14.41%	279 14.33%	232 13.82%
Revenue	1,696	1,567	1,531	1,282	911	1,852	1,713	1,924	2,050	2,034	1,944	1,944	1,675

Operating figures as reported in each quarter’s results release or filing

Figure	Quarter	Latest	A year before	Change
Core sales growth	Q2 FY2027	7.00%	11.0%	—

	Q2 FY2027	Q1 FY2027	Q4 FY2026	Q3 FY2026	Q2 FY2026	Q1 FY2026	Q4 FY2025	Q3 FY2025	Q2 FY2025	Q1 FY2025
Core sales growth	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡

As each company reports them in its 10-K and 10-Q filings, in US dollars. Where a later filing recast a year's segments, the year is shown as recast; a period whose breakdown does not add up to the company's revenue is left out.