stockrow
Friday 6 November 2026
Export XXII’s income statement to Excel — free account
22nd Century Group, Inc
XXII Consumer Defensive Tobacco
22nd Century Group, Inc’s revenue for fiscal 2025 (year ended December 2025) was $17.6 million, down 27.9% from fiscal 2024.
- Revenue
- −29.9%
- EPS
- +96.9%
- Free cash flow
- −57.4%
- Total debt
- −88.6%
Quarter to June 2026, against a year earlier
1.68
0.25
−12.95%
Follow XXII
Alert me
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
0.33 | 0.12 | 0.08 | 0.06 | |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
P/Operating CF |
(1.49) | 0.77 | (0.42) | (0.21) | |
P/B ratio |
0.33 | 0.13 | 0.06 | 0.05 | |
Price to Tangible BV |
0.49 | 0.22 | 0.09 | 0.07 | |
EV/Sales |
0.53 | (0.07) | (0.29) | (0.11) | |
EV/EBITDA |
0.00 | 0.13 | 0.42 | 0.14 | |
EV/Operating CF |
(0.64) | 0.17 | 0.58 | 0.19 | |
EV/FCF |
(0.67) | 0.17 | 0.57 | 0.16 | |
Quick Ratio |
0.74 | 1.48 | 1.81 | 1.49 | |
Current Ratio |
2.17 | 2.42 | 2.67 | 2.61 | |
Net Debt/EBITDA |
1.67 | 2.61 | 3.25 | 1.85 | |
Debt/Assets |
0.00% | 1.87% | 1.57% | 1.70% | |
Debt/Equity |
0.00 | 0.03 | 0.02 | 0.02 | |
Asset Turnover |
0.62 | 0.72 | 0.61 | 0.60 | |
Operating CF/Net income |
(0.73) | (0.37) | 0.29 | 0.18 | |
Capex/Depreciation |
(0.07) | (2.94) | (0.19) | (1.34) | |
Interest Coverage |
(6.01) | (233.58) | (276.27) | (193.59) | |
Research and Development Expense of Revenue |
4.81% | 3.00% | 6.94% | 10.30% | |
Selling, General and Administrative Expense of Revenue |
46.10% | 51.57% | 51.60% | 94.38% | |
Intangible Assets out of Total Assets |
0.19 | 0.23 | 0.20 | 0.23 | |
Share Based Compensation of Revenue |
2.29% | 5.54% | 5.80% | 9.43% | |
Graham Net Nets |
1.95 | 4.28 | 9.09 | 10.97 | |
Graham Number |
229,604.46 | 0.00 | 0.00 | 0.00 | |
Earnings Yield |
296,871.63% | (8,662.36%) | (8,149.73%) | (7,805.73%) | |
Free Cash Flow Yield |
(238.04%) | (368.36%) | (603.04%) | (1,123.62%) | |
Revenue per Share |
339.92 | 384.46 | 137.75 | 13.69 | |
Operating CF per Share |
(340.51) | 298.80 | (104.13) | (19.07) | |
Capex per Share |
(1.86) | (82.07) | (1.58) | (1.60) | |
Free Cash Flow per Share |
(342.37) | 216.74 | (105.70) | (20.67) | |
Cash per Share |
410.68 | 777.07 | 320.30 | 28.96 | |
Shareholders Equity per Share |
1,788.47 | 2,010.00 | 712.01 | 89.11 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
1,788.47 | 2,010.00 | 712.01 | 89.11 | |
Free Cash Flow |
(4.04) | 1.99 | (3.15) | (4.32) | |
Working Capital |
12.38 | 10.36 | 13.16 | 10.37 | |
Capital Expenditures |
(0.02) | (0.75) | (0.05) | (0.33) | |
Net Current Asset Value |
11.66 | 9.10 | 11.98 | 9.29 | |
EV/EBIT |
0.00 | 0.11 | 0.38 | 0.13 | |
Capex to Sales |
0.01 | 0.21 | 0.01 | 0.12 | |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | |
| Other line items | |||||
Average Receivables |
2.39 | 2.65 | 4.55 | 3.56 | |
Average Payables |
2.85 | 1.70 | 2.06 | 1.79 | |
Average Inventory |
2.62 | 3.17 | 3.45 | 3.52 | |
Average Assets |
29.27 | 24.35 | 25.88 | 24.27 | |
Average Common Equity |
10.92 | 9.89 | 12.42 | 12.14 |
Columns are period end dates · fundamentals updated 26 Oct 2026