Saturday 17 October 2026
Export XTKG’s income statement to Excel — free account
X3 Holdings Co., Ltd.
XTKG Technology Software Application
X3 Holdings Co., Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $6.3 million, down 45.8% from fiscal 2024.
0.59
0.00
0.00%
Follow XTKG
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28.56 | 28.56 | 28.56 |
Piotroski F-Score |
4 | 4 | 3 | 4 | 3 | 6 | 2 | 5 | — | — |
Altman Z-Score |
(6.79) | (4.65) | (1.65) | (0.51) | 19,737.04 | 27,711.10 | 22,520.36 | — | — | — |
P/S ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
(14.25) | (10.37) | 0.76 | 4.32 | 1.57 | 1.28 | (3.66) | 0.84 | 1.72 | 1.85 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
(4.46) | (7.82) | (4.48) | 2.29 | (2.10) | 3.91 | (4.14) | (2.58) | (0.76) | — |
P/Operating CF |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.01 | 0.09 | 0.03 | 0.00 | (0.07) | (0.08) | (0.10) | 0.00 | 0.00 | 0.00 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
(0.05) | (0.15) | (0.03) | 0.01 | 0.47 | 2.67 | 3.83 | 0.00 | 0.00 | 0.00 |
EV/FCF |
(0.04) | (0.13) | (0.03) | 0.01 | 0.21 | 0.38 | 3.83 | 0.00 | 0.00 | 0.00 |
Quick Ratio |
0.88 | 0.69 | 0.90 | 3.08 | 1.15 | 0.86 | 0.74 | 0.97 | 0.97 | 0.78 |
Current Ratio |
0.93 | 0.74 | 0.98 | 3.13 | 1.21 | 1.04 | 0.93 | 1.04 | 1.06 | 0.85 |
Net Debt/EBITDA |
(0.05) | (0.23) | (0.05) | 0.01 | 0.71 | 2.07 | 0.42 | (1.83) | (0.65) | (1.11) |
Debt/Assets |
4.22% | 8.28% | 3.17% | 7.03% | 2.37% | 4.33% | 5.18% | 7.18% | 1.06% | 0.00% |
Debt/Equity |
0.07 | 0.14 | 0.04 | 0.09 | 0.03 | 0.06 | 0.27 | 0.31 | 0.04 | 0.00 |
Asset Turnover |
0.09 | 0.09 | 0.11 | 0.09 | 0.29 | 0.39 | 0.69 | 0.93 | 1.24 | 1.21 |
Operating CF/Net income |
0.12 | 0.01 | 0.10 | 0.45 | 1.05 | (0.06) | 0.30 | 1.90 | 0.33 | 1.49 |
Capex/Depreciation |
(0.37) | (0.27) | (0.35) | (1.77) | (2.43) | (1.12) | (3.05) | (3.36) | (5.68) | 0.00 |
Interest Coverage |
— | — | — | — | — | — | — | — | — | 411.00 |
| (58.28%) | (78.62%) | (88.90%) | (23.19%) | (12.01%) | (46.44%) | (174.87%) | 26.57% | 127.82% | 110.46% | |
| (35.40%) | (58.12%) | (71.51%) | (17.53%) | (8.45%) | (26.71%) | (37.02%) | 6.24% | 22.86% | 19.81% | |
ROIC |
(15.93%) | (22.39%) | (9.32%) | (12.27%) | (6.45%) | (2.98%) | (454.72%) | 18.60% | 97.14% | 0.00% |
Return on Tangible Assets |
(616.60%) | 2,558.64% | (2,131.15%) | (32.93%) | (55.07%) | (215.81%) | (222.75%) | 28.25% | 89.18% | (2,490.27%) |
Average Days of Receivables |
899.58 | 613.93 | 518.26 | 2,666.00 | 335.86 | 278.34 | 224.34 | 247.22 | 220.64 | 88.52 |
Research and Development Expense of Revenue |
40.58% | 34.99% | 28.62% | 33.01% | 8.14% | 10.43% | 10.77% | 8.60% | 5.33% | 4.47% |
Selling, General and Administrative Expense of Revenue |
208.85% | 121.58% | 116.91% | 149.51% | 47.10% | 36.41% | 59.02% | 19.27% | 14.23% | 13.42% |
Intangible Assets out of Total Assets |
0.14 | 0.18 | 0.28 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
95.80% | 50.25% | 36.01% | 57.08% | 19.74% | 5.53% | 11.70% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(627.76%) | (41.06%) | (26.81%) | (2.18%) | (0.28%) | (0.01%) | 0.00% | 3.50% | 3.50% | 3.50% |
Free Cash Flow Yield |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Revenue per Share |
20.47 | 151.39 | 12,017.71 | 104,828.00 | 0.65 | 1.65 | 2.40 | 3.35 | 3.13 | 2.37 |
Operating CF per Share |
(10.54) | (12.94) | (7,966.29) | (96,567.00) | (0.20) | 0.07 | (0.39) | 0.42 | 0.19 | 0.58 |
Capex per Share |
(3.31) | (21.22) | (1,370.79) | (38,279.00) | (0.10) | (0.10) | (0.35) | (0.31) | (0.26) | 0.00 |
Free Cash Flow per Share |
(13.85) | (34.16) | (9,337.07) | (134,846.00) | (0.30) | (0.04) | (0.73) | 0.11 | (0.07) | 0.58 |
Cash per Share |
7.20 | 55.60 | 3,368.21 | 93,803.00 | 0.14 | 0.52 | 0.71 | 0.73 | 0.43 | 0.48 |
Shareholders Equity per Share |
130.15 | 650.68 | 102,872.00 | 1,025,501.00 | 1.68 | 4.50 | 0.70 | 0.93 | 0.75 | 0.11 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
130.15 | 650.68 | 102,872.00 | 1,025,501.00 | 1.68 | 4.50 | 0.70 | 0.93 | 0.75 | 0.11 |
Free Cash Flow |
(4.26) | (2.62) | (13.07) | (13.48) | (14.65) | (0.57) | (6.16) | 0.77 | (0.45) | 5.13 |
Working Capital |
(1.50) | (8.96) | (0.76) | 59.47 | 6.70 | 1.27 | (1.72) | 0.77 | 1.04 | (1.80) |
Capital Expenditures |
(1.02) | (1.63) | (1.92) | (3.83) | (4.89) | (1.62) | (2.90) | (2.16) | (1.78) | (1.24) |
Net Current Asset Value |
(3.09) | (10.99) | (0.87) | 59.37 | 6.70 | 1.27 | (1.72) | 0.77 | 1.04 | (1.80) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.16 | 0.14 | 0.11 | 0.37 | 0.15 | 0.06 | 0.14 | 0.09 | 0.08 | 0.00 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.48 | 1.02 | 0.92 | 0.37 | 0.20 | 0.20 | 0.15 | 0.14 | 0.09 | 0.08 |
Cash ROIC |
(9.50%) | (4.27%) | (8.47%) | (11.13%) | (15.81%) | (0.67%) | (45.87%) | 5.71% | (5.35%) | 96.38% |
Accounts Receivable Turnover |
0.36 | 0.53 | 0.34 | 0.20 | 1.29 | 1.63 | 1.43 | 1.61 | 2.38 | 2.33 |
Accounts Payable Turnover |
0.14 | 0.38 | 0.85 | 0.40 | 0.94 | 0.78 | 0.78 | 1.08 | 1.38 | 1.39 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
2,273.38 | 943.75 | 505.60 | 696.56 | 360.25 | 513.18 | 514.41 | 386.75 | 326.82 | 199.26 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
17.52 | 21.71 | 50.23 | 53.05 | 24.93 | 16.34 | 14.02 | 14.38 | 9.10 | 9.10 |
Average Payables |
16.03 | 18.32 | 15.69 | 16.96 | 22.69 | 22.03 | 18.00 | 14.18 | 9.79 | 9.79 |
Average Assets |
74.02 | 131.18 | 153.27 | 122.70 | 110.50 | 68.34 | 29.13 | 24.78 | 17.43 | 17.44 |
Average Common Equity |
44.96 | 96.96 | 123.29 | 92.72 | 77.80 | 39.30 | 6.17 | 5.82 | 3.12 | 3.13 |
Columns are period end dates