Saturday 17 October 2026
Export XPON’s income statement to Excel — free account
Expion Energy, Inc.
XPON Industrials Electrical Equipment & Parts
Expion Energy, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $9.7 million, up 71.6% from fiscal 2024. In the quarter to June 2026, revenue fell 32.1%, EPS grew 72.8%, free cash flow fell 270.3% and total debt fell 26.9%, each against the same quarter a year earlier.
3.85
0.08
−2.04%
Follow XPON
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
0.02 | 0.00 | 0.00 | 0.00 |
P/S ratio |
0.92 | 0.39 | 0.65 | 0.63 | |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
P/Operating CF |
(4.12) | (1.54) | (5.28) | (3.48) | |
P/B ratio |
0.96 | 0.57 | 0.98 | 1.07 | |
Price to Tangible BV |
0.96 | 0.57 | 0.98 | 1.07 | |
EV/Sales |
0.48 | 0.10 | 0.34 | 0.46 | |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Operating CF |
(0.68) | (0.16) | (0.51) | (0.53) | |
EV/FCF |
(0.68) | (0.16) | (0.51) | (0.53) | |
Quick Ratio |
4.67 | 3.70 | 3.58 | 2.27 | |
Current Ratio |
9.18 | 7.07 | 6.44 | 5.55 | |
Net Debt/EBITDA |
1.37 | 0.54 | 1.64 | 1.08 | |
Debt/Assets |
1.92% | 2.44% | 2.52% | 2.55% | |
Debt/Equity |
0.02 | 0.03 | 0.03 | 0.03 | |
Asset Turnover |
0.90 | 1.12 | 1.09 | 1.11 | |
Operating CF/Net income |
(2.90) | 0.55 | 0.64 | 1.16 | |
Capex/Depreciation |
0.00 | 0.00 | 0.00 | 0.00 | |
Interest Coverage |
(682.32) | (800.51) | (321.98) | (406.66) | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
148.12% | 219.61% | 138.40% | 96.52% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
21.31% | 38.44% | 3.40% | 2.55% | |
Graham Net Nets |
0.91 | 1.47 | 0.86 | 0.78 | |
Graham Number |
559.33 | 0.00 | 0.00 | 0.00 | |
Earnings Yield |
4,459.80% | (200.57%) | (203.89%) | (191.55%) | |
Free Cash Flow Yield |
(76.96%) | (164.43%) | (101.56%) | (138.40%) | |
Revenue per Share |
4.79 | 4.83 | 1.80 | 2.13 | |
Operating CF per Share |
(4.19) | (5.28) | (1.29) | (1.55) | |
Capex per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Free Cash Flow per Share |
(4.19) | (5.28) | (1.29) | (1.55) | |
Cash per Share |
8.60 | 6.47 | 3.51 | 1.62 | |
Shareholders Equity per Share |
18.04 | 14.24 | 6.94 | 5.06 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
18.04 | 14.24 | 6.94 | 5.06 | |
Free Cash Flow |
(2.10) | (2.42) | (1.13) | (1.48) | |
Working Capital |
8.52 | 6.05 | 5.58 | 4.36 | |
Capital Expenditures |
0.00 | 0.00 | — | — | |
Net Current Asset Value |
7.88 | 5.51 | 5.13 | 4.00 | |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | |
| Other line items | |||||
Average Receivables |
0.50 | 0.67 | 0.60 | 0.68 | |
Average Payables |
0.43 | 0.37 | 0.39 | 0.51 | |
Average Inventory |
3.50 | 3.85 | 4.23 | 3.59 | |
Average Assets |
10.41 | 8.59 | 8.39 | 7.37 | |
Average Common Equity |
5.78 | 4.53 | 4.62 | 3.44 |
Columns are period end dates