Xos, Inc.
XOS Industrials Farm & Heavy Construction Machinery
Xos, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $46.0 million, down 17.8% from fiscal 2024. In the quarter to June 2026, revenue fell 74.2%, EPS grew 39.6%, free cash flow fell 158.3% and total debt fell 22.5%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
Follow XOS
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|
Cash and Short Term Investments |
10.36 | 113.87 | 89.32 | 11.64 | 11.00 | 14.04 |
Receivables |
0.41 | 3.35 | 8.24 | 15.14 | 26.87 | 6.04 |
Inventory |
1.87 | 30.88 | 57.54 | 37.84 | 36.57 | 24.96 |
Total current assets |
12.69 | 165.96 | 163.20 | 71.70 | 82.30 | 49.88 |
Property, Plant, Equpment (Net) |
1.08 | 7.43 | 18.58 | 14.66 | 6.11 | 4.32 |
Long-Term Investments |
375.01 | 54.82 | — | — | — | — |
Long-term assets (Other) |
— | 0.51 | 1.60 | 2.34 | 6.73 | 4.63 |
Total non-current assets |
1.08 | 62.75 | 26.74 | 21.99 | 16.03 | 10.49 |
Total Assets |
13.77 | 228.71 | 189.94 | 93.68 | 98.33 | 60.36 |
Notes Payable |
0.03 | — | — | — | — | — |
Accounts Payable |
1.17 | 10.12 | 2.90 | 2.76 | 8.93 | 2.47 |
Current Part of Debt |
18.50 | 0.48 | 26.85 | — | 19.97 | 6.50 |
Other current liabilities |
13.24 | 5.86 | 16.02 | 16.82 | 17.77 | 14.69 |
Total current liabilities |
32.94 | 15.98 | 45.77 | 19.57 | 46.67 | 23.66 |
Long Term Debt (Total) |
0.17 | 1.59 | 19.87 | 19.92 | — | 12.00 |
Non-current Liabilities (Other) |
41.63 | 38.33 | 12.23 | 9.00 | 18.05 | 1.42 |
Total non-current liabilities |
0.17 | 38.33 | 32.10 | 28.92 | 18.05 | 13.42 |
Total liabilities |
33.11 | 54.31 | 77.86 | 48.49 | 64.72 | 37.08 |
Additional Paid In Capital |
0.29 | 178.85 | 190.23 | 198.46 | 237.03 | 252.03 |
Preferred Stock (Total) |
7.86 | — | — | — | — | — |
Common Stock (Net) |
0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
Retained Earnings |
(27.49) | (4.09) | (77.42) | (153.26) | (203.42) | (228.74) |
Common Equity (Total) |
(27.20) | 174.39 | 112.08 | 45.20 | 33.61 | 23.29 |
Shareholders Equity (Total) |
(19.33) | 174.39 | 112.08 | 45.20 | 33.61 | 23.29 |
Shareholders Equity and Liabilities (Total) |
13.77 | 228.71 | 189.94 | 93.68 | 98.33 | 60.36 |
Shares (Common) |
2.41 | 5.43 | 5.63 | 5.94 | 8.05 | 11.40 |
Shares (Preferred) |
0.09 | — | — | — | — | — |
Shareholders Equity (Tangible) |
(19.33) | 174.39 | 112.08 | 45.20 | 33.61 | 23.29 |
Net Debt |
8.31 | (111.80) | (42.60) | 8.28 | 8.97 | 4.46 |
Total Debt |
18.67 | 2.08 | 46.72 | 19.92 | 19.97 | 18.50 |