Saturday 17 October 2026
Export XMTR’s income statement to Excel — free account
Xometry, Inc.
XMTR Industrials Industrial Distribution
Xometry, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $686.6 million, up 25.9% from fiscal 2024. In the quarter to June 2026, revenue grew 41.1%, EPS grew 80.8%, free cash flow fell 41.5% and total debt fell 25.5%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.
91.13
8.41
−8.45%
Follow XMTR
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '17 | |
|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
3 | 5 | 5 | 4 | 4 | — | — | — |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Altman Z-Score |
4.57 | 3.66 | 2.88 | 2.74 | 10.32 | — | — | — |
P/S ratio |
4.40 | 3.84 | 3.58 | 4.00 | 6.18 | 4.20 | 4.20 | — |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Altman Z″-Score (non-manufacturers) |
0.54 | 1.02 | 1.28 | 2.14 | 5.27 | (4.00) | (2.23) | — |
Beneish M-Score |
(2.69) | (2.65) | (2.37) | (3.09) | 2.82 | (4.62) | — | — |
P/Operating CF |
684.90 | 230.48 | (1,283.38) | (89.34) | (43.23) | (69.05) | (69.05) | — |
P/B ratio |
10.92 | 6.63 | 5.03 | 4.10 | 3.17 | 0.00 | 0.00 | — |
Price to Tangible BV |
0.00 | 100.81 | 52.33 | 20.49 | 10.45 | 0.00 | 0.00 | — |
EV/Sales |
4.56 | 3.92 | 3.61 | 3.90 | 5.72 | 4.92 | 4.92 | — |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
EV/Operating CF |
514.32 | (138.95) | (56.02) | (23.73) | (18.21) | (27.72) | (27.72) | — |
EV/FCF |
(129.91) | (64.00) | (34.77) | (19.53) | (16.69) | (23.88) | (23.88) | — |
Quick Ratio |
3.56 | 4.20 | 4.07 | 5.76 | 2.62 | 1.94 | 4.00 | — |
Current Ratio |
3.76 | 4.38 | 4.28 | 6.05 | 2.87 | 2.02 | 4.13 | — |
Net Debt/EBITDA |
(4.39) | (1.06) | (0.21) | 0.59 | 1.81 | (3.91) | 1.38 | — |
Debt/Assets |
46.54% | 41.70% | 39.83% | 38.13% | 3.37% | 181.91% | 14.79% | 0.00% |
Debt/Equity |
1.18 | 0.90 | 0.85 | 0.75 | 0.04 | (1.45) | (0.16) | — |
Asset Turnover |
0.99 | 0.79 | 0.64 | 0.62 | 0.74 | 1.70 | 2.07 | — |
Operating CF/Net income |
(0.10) | 0.31 | 0.44 | 0.79 | 1.12 | 0.55 | 0.88 | — |
Capex/Depreciation |
(1.45) | (1.21) | (1.45) | (1.41) | (1.74) | (1.34) | (1.37) | — |
Interest Coverage |
(9.28) | (11.82) | (15.38) | (17.45) | (68.88) | (26.83) | (126.76) | — |
| (20.85%) | (15.60%) | (19.22%) | (19.83%) | (39.07%) | 43.27% | 33.63% | — | |
| (8.92%) | (7.26%) | (9.36%) | (12.79%) | (20.75%) | (47.95%) | (80.08%) | — | |
ROIC |
(7.39%) | (9.76%) | (13.39%) | (14.50%) | (11.26%) | 0.00% | 0.00% | — |
Return on Tangible Assets |
(20.16%) | (16.94%) | (21.86%) | (23.10%) | (52.60%) | (87.88%) | (57.64%) | — |
Average Days of Receivables |
51.76 | 49.49 | 55.22 | 47.22 | 54.21 | 37.62 | 56.44 | — |
Research and Development Expense of Revenue |
6.81% | 7.21% | 7.44% | 8.14% | 8.14% | 8.62% | 13.26% | — |
Selling, General and Administrative Expense of Revenue |
28.40% | 31.78% | 35.52% | 37.44% | 34.06% | 24.48% | 28.19% | — |
Intangible Assets out of Total Assets |
0.42 | 0.43 | 0.42 | 0.41 | 0.59 | 0.03 | 0.06 | 0.00 |
Share Based Compensation of Revenue |
5.30% | 5.37% | 4.77% | 5.03% | 3.39% | 0.71% | 0.68% | — |
Graham Net Nets |
(0.03) | (0.02) | (0.01) | 0.02 | 0.06 | (0.19) | (0.19) | — |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37.23 | 0.00 | — |
Earnings Yield |
(2.05%) | (2.41%) | (4.04%) | (4.98%) | (7.11%) | (5.66%) | (5.66%) | — |
Free Cash Flow Yield |
(0.80%) | (1.60%) | (2.90%) | (4.99%) | (5.55%) | (4.90%) | (4.90%) | — |
Revenue per Share |
13.51 | 11.11 | 9.67 | 8.08 | 8.30 | 18.87 | 12.64 | — |
Operating CF per Share |
0.12 | (0.31) | (0.62) | (1.33) | (2.61) | (2.94) | (4.27) | — |
Capex per Share |
(0.59) | (0.37) | (0.38) | (0.29) | (0.24) | (0.56) | (0.40) | — |
Free Cash Flow per Share |
(0.47) | (0.68) | (1.00) | (1.61) | (2.84) | (3.50) | (4.67) | — |
Cash per Share |
4.31 | 4.89 | 5.61 | 6.77 | 4.44 | 7.99 | 8.04 | — |
Shareholders Equity per Share |
5.45 | 6.43 | 6.90 | 7.88 | 16.17 | (14.85) | (11.52) | — |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Book value per Share |
5.45 | 6.43 | 6.90 | 7.88 | 16.17 | (14.85) | (11.52) | — |
Free Cash Flow |
(24.09) | (33.40) | (48.14) | (76.04) | (74.83) | (26.24) | (29.66) | — |
Working Capital |
245.71 | 252.75 | 273.04 | 323.22 | 106.39 | 39.27 | 49.55 | — |
Capital Expenditures |
(30.18) | (18.02) | (18.26) | (13.46) | (6.26) | (4.19) | (2.54) | — |
Net Current Asset Value |
(92.34) | (36.99) | (20.74) | 24.93 | 86.33 | (122.56) | (85.10) | — |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Capex to Sales |
0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | — |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Other line items | ||||||||
Depreciation/Fixed assets |
0.34 | 0.33 | 0.35 | 0.50 | 0.35 | 0.51 | 0.44 | — |
Cash ROIC |
(2.93%) | (3.98%) | (5.46%) | (7.83%) | (13.38%) | (23.76%) | 278.06% | — |
Accounts Receivable Turnover |
8.02 | 7.57 | 7.76 | 9.32 | 9.29 | 10.48 | 5.95 | — |
Accounts Payable Turnover |
10.49 | 8.36 | 10.13 | 18.68 | 17.56 | 15.93 | 9.65 | — |
Inventory Turnover |
106.71 | 97.03 | 127.98 | 130.37 | 74.51 | 59.93 | 36.30 | — |
Average Days of Payables |
38.97 | 38.75 | 56.17 | 19.32 | 28.80 | 19.04 | 44.22 | — |
Days of Inventory on Hand |
3.42 | 4.33 | 3.69 | 2.44 | 4.60 | 7.74 | 7.32 | — |
Average Receivables |
85.67 | 72.03 | 59.69 | 40.85 | 23.50 | 13.49 | 13.49 | — |
Average Payables |
39.82 | 39.45 | 28.16 | 12.58 | 9.18 | 6.79 | 6.79 | — |
Average Inventory |
3.92 | 3.40 | 2.23 | 1.80 | 2.16 | 1.80 | 1.80 | — |
Average Assets |
691.92 | 693.76 | 720.75 | 618.35 | 295.77 | 83.19 | 38.71 | — |
Average Common Equity |
296.17 | 323.01 | 351.11 | 398.64 | 157.12 | (92.17) | (92.17) | — |
Columns are period end dates