Saturday 17 October 2026
Export XIFR’s income statement to Excel — free account
XPLR Infrastructure, LP
XIFR Utilities Utilities Renewable
XPLR Infrastructure, LP’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, down 3.41% from fiscal 2024. In the quarter to June 2026, revenue grew 6.14%, EPS fell 52.4%, free cash flow fell 105.3% and total debt fell 9.10%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.
9.94
0.12
+1.22%
Follow XIFR
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 14.49 | 12.51 | 46.63 | 0.00 | 0.00 | 13.93 | 0.00 | 13.90 |
Piotroski F-Score |
4 | 4 | 5 | 7 | 4 | 4 | 3 | 5 | 3 | 6 |
P/S ratio |
0.79 | 1.35 | 2.62 | 6.20 | 9.02 | 5.00 | 3.62 | 3.07 | 2.91 | 1.47 |
P/FCF ratio |
0.00 | 2.98 | 0.00 | 0.00 | 11.55 | 13.86 | 12.24 | 7.01 | 36.68 | 0.00 |
P/Operating CF |
5.05 | 5.88 | 15.80 | 36.43 | 35.22 | 25.06 | 32.93 | 25.41 | 19.56 | 7.30 |
Beneish M-Score |
(3.29) | (3.37) | (2.46) | (2.31) | 1.44 | (2.77) | (1.88) | (2.51) | (2.60) | (2.37) |
Dividend Safety Score |
16 | — | — | — | — | — | — | — | — | — |
P/B ratio |
0.09 | 0.13 | 0.20 | 0.41 | 0.60 | 0.60 | 0.45 | 0.47 | 1.40 | 0.44 |
Price to Tangible BV |
0.10 | 0.15 | 0.25 | 0.51 | 0.91 | 0.93 | 0.78 | 0.75 | 6.18 | 0.90 |
EV/Sales |
5.20 | 5.44 | 8.20 | 11.43 | 16.20 | 8.58 | 8.32 | 7.33 | 8.04 | 5.87 |
EV/EBITDA |
13.41 | 38.70 | 14.57 | 17.95 | 24.94 | 12.55 | 12.61 | 8.75 | 12.05 | 8.45 |
EV/Operating CF |
8.36 | 8.37 | 12.10 | 14.27 | 17.28 | 11.83 | 20.55 | 15.61 | 15.70 | 10.93 |
EV/FCF |
(28.22) | 11.98 | (16.44) | (19.26) | 20.74 | 23.77 | 28.11 | 16.77 | 101.33 | (10.17) |
Quick Ratio |
0.76 | 0.57 | 1.21 | 1.14 | 1.07 | 1.07 | 1.32 | 0.34 | 1.28 | 0.41 |
Current Ratio |
0.91 | 0.79 | 1.33 | 1.40 | 1.12 | 1.18 | 1.44 | 0.40 | 1.44 | 0.45 |
Net Debt/EBITDA |
11.37 | 29.08 | 9.91 | 8.20 | 11.04 | 5.23 | 7.12 | 5.09 | 7.69 | 6.34 |
Debt/Assets |
31.65% | 26.19% | 27.94% | 22.94% | 28.07% | 26.97% | 33.81% | 36.52% | 51.24% | 41.40% |
Debt/Equity |
0.57 | 0.41 | 0.45 | 0.36 | 0.49 | 0.44 | 0.59 | 0.62 | 1.94 | 1.40 |
Asset Turnover |
0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.07 | 0.08 | 0.09 | 0.09 | 0.10 |
Operating CF/Net income |
(26.39) | (34.78) | 3.66 | 1.63 | 4.94 | (12.09) | (3.93) | 2.17 | (6.45) | 5.00 |
Capex/Depreciation |
(1.48) | (0.38) | (2.00) | (2.36) | (0.28) | (0.89) | (0.28) | (0.12) | (1.54) | (3.66) |
Interest Coverage |
(0.43) | (3.17) | (0.08) | (0.05) | (1.28) | 0.41 | 0.33 | 1.79 | 1.57 | 1.99 |
| (0.24%) | (0.17%) | 1.39% | 3.74% | 1.48% | (0.75%) | (1.48%) | 5.01% | (3.02%) | 3.72% | |
| (0.14%) | (0.11%) | 0.88% | 2.27% | 0.87% | (0.44%) | (0.81%) | 1.87% | (0.75%) | 1.04% | |
ROIC |
(0.72%) | (1.60%) | (0.09%) | 0.14% | 0.25% | 1.44% | 1.31% | 3.14% | 3.07% | 3.16% |
Return on Tangible Assets |
(0.18%) | (0.16%) | 1.30% | 3.24% | 1.18% | (0.76%) | (1.24%) | 2.67% | (1.01%) | 1.42% |
Average Days of Receivables |
73.12 | 100.60 | 593.55 | 484.03 | 605.13 | 105.88 | 114.84 | 70.06 | 78.25 | 72.81 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
47.64% | 46.91% | 54.27% | 58.51% | 55.68% | 42.64% | 42.46% | 36.06% | 33.33% | 30.44% |
Intangible Assets out of Total Assets |
0.08 | 0.10 | 0.13 | 0.12 | 0.19 | 0.22 | 0.24 | 0.20 | 0.15 | 0.15 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(7.75) | (3.95) | (2.21) | (1.08) | (1.03) | (0.97) | (1.54) | (1.49) | (2.47) | (5.06) |
Graham Number |
0.00 | 0.00 | 85.76 | 148.35 | 75.61 | 0.00 | 0.00 | 79.49 | 0.00 | 49.52 |
Earnings Yield |
(3.10%) | (0.56%) | 6.90% | 7.99% | 2.14% | (1.48%) | (2.94%) | 7.18% | (2.77%) | 7.20% |
Free Cash Flow Yield |
(23.32%) | 33.59% | (19.03%) | (9.57%) | 8.66% | 7.22% | 8.17% | 14.26% | 2.73% | (39.39%) |
Revenue per Share |
12.65 | 13.16 | 11.77 | 11.41 | 9.35 | 13.41 | 14.54 | 14.04 | 14.89 | 17.63 |
Operating CF per Share |
7.87 | 8.56 | 7.98 | 9.14 | 8.77 | 9.72 | 5.88 | 6.59 | 7.62 | 9.47 |
Capex per Share |
(10.20) | (2.58) | (13.85) | (15.91) | (1.46) | (4.88) | (1.58) | (0.46) | (6.44) | (19.66) |
Free Cash Flow per Share |
(2.33) | 5.98 | (5.87) | (6.77) | 7.31 | 4.84 | 4.30 | 6.14 | 1.18 | (10.18) |
Cash per Share |
10.22 | 3.03 | 2.99 | 2.66 | 1.90 | 1.58 | 2.18 | 2.68 | 3.30 | 4.18 |
Shareholders Equity per Share |
116.07 | 137.60 | 153.46 | 172.80 | 140.39 | 112.68 | 120.17 | 100.87 | 41.03 | 58.58 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
116.07 | 137.60 | 153.46 | 172.80 | 140.39 | 112.68 | 120.17 | 100.87 | 41.03 | 58.58 |
Free Cash Flow |
(219.00) | 559.00 | (538.00) | (575.00) | 564.00 | 331.00 | 253.00 | 337.00 | 64.00 | (446.00) |
Working Capital |
(146.00) | (227.00) | 545.00 | 536.00 | 149.00 | 64.00 | 132.00 | (519.00) | 122.00 | (451.00) |
Capital Expenditures |
(958.00) | (241.00) | (1,269.00) | (1,351.00) | (113.00) | (334.00) | (93.00) | (25.00) | (349.00) | (861.00) |
Net Current Asset Value |
(7,274.00) | (6,566.00) | (6,238.00) | (6,519.00) | (6,728.00) | (4,441.00) | (4,757.00) | (3,527.00) | (5,803.00) | (5,728.00) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 251.66 | 182.75 | 31.09 | 30.52 | 12.76 | 20.79 | 15.02 |
Capex to Sales |
0.81 | 0.20 | 1.18 | 1.39 | 0.16 | 0.36 | 0.11 | 0.03 | 0.43 | 1.12 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 136.61 | 101.81 | 18.13 | 13.29 | 5.34 | 7.52 | 3.75 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.03 | 0.04 | 0.04 |
Cash ROIC |
(1.21%) | 3.03% | (2.61%) | (2.85%) | 3.46% | 2.95% | 2.23% | 3.70% | 0.95% | (7.04%) |
Accounts Receivable Turnover |
4.12 | 1.18 | 0.71 | 0.78 | 0.99 | 3.43 | 4.10 | 4.80 | 4.94 | 5.08 |
Accounts Payable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
288.50 | 1,046.00 | 1,519.00 | 1,241.00 | 731.50 | 267.50 | 208.50 | 160.50 | 163.50 | 152.00 |
Average Payables |
390.00 | 191.50 | 556.50 | 1,020.00 | 647.50 | 194.50 | 117.50 | 63.00 | 264.50 | 389.00 |
Average Inventory |
105.50 | 95.00 | 65.50 | 45.00 | 32.50 | 22.00 | 19.50 | 20.00 | 19.50 | 19.50 |
Average Assets |
19,943.50 | 21,401.50 | 22,781.50 | 21,014.00 | 15,769.00 | 12,409.00 | 10,830.50 | 8,915.00 | 8,543.00 | 7,944.00 |
Average Common Equity |
11,882.50 | 13,461.50 | 14,364.00 | 12,754.50 | 9,272.50 | 7,295.00 | 5,936.50 | 3,333.00 | 2,121.00 | 2,229.00 |
Columns are period end dates