Xenon Pharmaceuticals Inc.
XENE Healthcare Biotechnology
Xenon Pharmaceuticals Inc.’s revenue for fiscal 2025 (year ended December 2025) was $7.5 million, down 20.5% from fiscal 2022. In the quarter to June 2026, revenue grew 100.7%, EPS fell 3.74% and free cash flow fell 48.6%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
Follow XENE
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
64.15 | 43.67 | 119.31 | 141.36 | 177.00 | 551.77 | 592.09 | 638.08 | 626.91 | 548.89 |
Receivables |
0.20 | 0.44 | 0.15 | 0.81 | 1.82 | 2.77 | 0.99 | 0.87 | 1.47 | 1.37 |
Total current assets |
65.68 | 44.82 | 121.33 | 144.87 | 181.78 | 559.02 | 600.30 | 644.96 | 635.26 | 560.65 |
Property, Plant, Equpment (Net) |
1.40 | 1.07 | 0.99 | 1.66 | 3.55 | 4.47 | 6.50 | 9.65 | 10.28 | 8.72 |
Long-Term Investments |
— | — | — | — | — | — | 128.68 | 292.79 | 127.50 | 37.15 |
Long Term Assets (Tax, Deferred) |
— | — | 0.11 | 0.24 | 0.52 | 0.47 | 0.51 | 0.80 | 9.67 | 12.86 |
Long-term assets (Other) |
0.41 | 0.23 | — | 0.93 | — | — | 7.75 | 7.40 | 7.50 | 7.15 |
Total non-current assets |
1.81 | 1.30 | 1.10 | 2.83 | 7.40 | 12.99 | 153.85 | 319.84 | 162.88 | 72.51 |
Total Assets |
67.49 | 46.12 | 122.43 | 147.70 | 189.19 | 572.01 | 754.15 | 964.80 | 798.14 | 633.16 |
Accounts Payable |
3.59 | 3.38 | 4.12 | 8.82 | 10.87 | 13.72 | 22.21 | 25.97 | 34.22 | 40.26 |
Current Part of Debt |
— | 0.70 | — | 4.65 | — | — | — | — | — | — |
Current Revenue (Deferred) |
— | — | — | 29.74 | 3.64 | — | — | — | — | — |
Total current liabilities |
3.59 | 4.08 | 4.12 | 43.38 | 14.78 | 14.32 | 22.70 | 27.27 | 35.59 | 41.79 |
Long Term Debt (Total) |
— | 6.10 | 15.01 | 10.89 | — | — | — | — | — | — |
Non-current Revenue (Deferred) |
— | — | — | 0.71 | — | — | — | — | — | — |
Non-current Liabilities (Other) |
0.07 | 0.00 | — | 0.74 | 0.00 | — | — | — | — | 3.20 |
Total non-current liabilities |
— | 6.10 | 15.01 | 12.34 | 3.05 | 7.65 | 9.95 | 9.60 | 7.65 | 9.61 |
Total liabilities |
3.59 | 10.19 | 19.13 | 55.72 | 17.83 | 21.97 | 32.65 | 36.88 | 43.24 | 51.40 |
Additional Paid In Capital |
34.33 | 36.47 | 38.52 | 40.65 | 45.36 | 117.50 | 142.11 | 156.76 | 199.15 | 228.23 |
Preferred Stock (Total) |
— | — | 7.73 | 7.73 | 7.73 | 7.73 | — | — | — | — |
Common Stock (Net) |
173.25 | 173.84 | 265.92 | 294.24 | 397.75 | 783.17 | 1,065.14 | 1,436.37 | 1,456.84 | 1,598.57 |
Retained Earnings |
(142.68) | (173.39) | (207.88) | (249.65) | (278.49) | (357.37) | (482.75) | (665.14) | (899.47) | (1,245.38) |
Common Equity (Total) |
63.90 | 35.93 | 95.56 | 84.25 | 163.62 | 542.30 | 721.50 | 927.92 | 754.90 | 581.76 |
Shareholders Equity (Total) |
63.90 | 35.93 | 103.30 | 91.98 | 171.36 | 550.03 | 721.50 | 927.92 | 754.90 | 581.76 |
Shareholders Equity and Liabilities (Total) |
67.49 | 46.12 | 122.43 | 147.70 | 189.19 | 572.01 | 754.15 | 964.80 | 798.14 | 633.16 |
Shares (Common) |
17.93 | 18.00 | 25.75 | 28.14 | 35.01 | 51.64 | 62.59 | 75.37 | 76.42 | 80.01 |
Shares (Preferred) |
— | — | 1.02 | 1.02 | 1.02 | 1.02 | — | — | — | — |
Shareholders Equity (Tangible) |
63.90 | 35.93 | 103.30 | 91.98 | 171.36 | 550.03 | 721.50 | 927.92 | 754.90 | 581.76 |
Net Debt |
(64.15) | (36.86) | (104.29) | (125.82) | (177.00) | (551.77) | (592.09) | (638.08) | (626.90) | (548.89) |
Total Debt |
— | 6.80 | 15.01 | 15.54 | 3.32 | 8.26 | 10.44 | — | — | — |