Exela Technologies, Inc.

XELA Technology Software Application

Exela Technologies, Inc.’s revenue for fiscal 2023 (year ended December 2023) was $1.1 billion, down 1.21% from fiscal 2022. Operating cash flow growth for three consecutive years.

0.01 0.01 Infinity
Market cap
$7.4M
P/E
0.0×
Fwd P/E
0.0×
Dividend yield
—
F-score
6/9
Altman Z
−3.27
Beneish M
−3.69
Dividend safety
n/a
Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Piotroski F-Score
6 2 4 4 2 5 4 —
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 331.00
Altman Z-Score
(3.27) (3.86) (1.20) (0.73) (0.73) 0.44 0.22 0.80
P/S ratio
0.02 0.00 0.09 0.05 0.76 0.36 0.48 0.00
Altman Z″-Score (non-manufacturers)
(13.40) (14.38) (7.06) (5.22) (6.01) (2.08) (1.49) (1.19)
P/FCF ratio
0.90 0.00 0.00 12.62 0.00 0.00 16.04 0.00
Beneish M-Score
(3.69) (5.06) (2.75) (3.28) (4.30) (2.73) (2.49) —
P/Operating CF
0.47 (23.76) (2.73) 1.69 (72.05) 22.19 8.60 (14.25)
P/B ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
0.96 0.99 1.13 1.19 1.68 1.19 1.56 0.00
EV/EBITDA
13.77 36.15 11.44 16.65 18.65 10.15 23.45 32.95
EV/Operating CF
286.50 (12.23) (11.78) (51.79) (41.18) 80.20 34.54 (1,632.22)
EV/FCF
47.44 (9.79) (10.88) 317.53 (31.29) (5,534.23) 52.44 (308.78)
Quick Ratio
0.37 0.29 0.39 0.61 0.59 0.66 0.83 0.73
Current Ratio
0.46 0.37 0.47 0.71 0.68 0.74 0.93 0.83
Net Debt/EBITDA
13.51 35.98 10.54 15.98 10.22 7.07 16.28 7.13
Debt/Assets
167.61% 153.24% 121.35% 133.98% 115.64% 83.69% 77.13% 109.11%
Debt/Equity
(1.24) (1.37) (1.89) (1.67) (1.96) (5.65) (132.18) (3.11)
Asset Turnover
1.57 1.22 1.06 1.07 1.08 0.95 0.85 1.20
Operating CF/Net income
(0.03) 0.21 0.77 0.17 0.12 (0.14) (0.23) (1.50)
Capex/Depreciation
0.27 (0.08) (0.10) 0.32 (0.04) (0.12) (0.10) (0.22)
Interest Coverage
0.06 (1.39) 0.13 (0.09) (1.97) (0.07) (0.80) 0.46
ROE
16.06% 57.36% 18.07% 21.54% 104.12% 138.07% 130.52% 28.73%
ROA
(19.71%) (48.08%) (13.12%) (14.89%) (35.51%) (10.38%) (17.01%) (7.29%)
ROIC
3.58% (56.38%) 2.46% (1.85%) (28.76%) (0.62%) (5.30%) 4.59%
Return on Tangible Assets
86.17% 170.60% 60.36% 412.52% 1,533.33% (1,828.99%) (213.69%) (119.67%)
Average Days of Receivables
26.48 34.69 57.82 58.62 61.24 62.32 73.17 63.96
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
14.16% 16.39% 14.55% 14.40% 12.73% 11.66% 19.28% 16.51%
Intangible Assets out of Total Assets
0.53 0.54 0.58 0.56 0.56 0.68 0.71 0.69
Share Based Compensation of Revenue
0.01% 0.09% 0.34% 0.22% 0.50% 0.48% 0.59% 0.90%
Graham Net Nets
(67.77) (267.04) (13.75) (28.73) (1.42) (2.64) (2.52) (1.76)
Graham Number
275.18 9,049.33 56,692.78 157,955.23 53,150.77 75,981.34 28,624.73 0.00
Earnings Yield
(723.77%) (8,526.20%) (180.08%) (295.38%) (838.94%) (28.02%) (50.35%) 0.30%
Free Cash Flow Yield
110.76% (2,172.45%) (116.67%) 7.92% (7.07%) (0.06%) 6.23% (0.85%)
Revenue per Share
177.83 3,497.26 39,545.97 105,086.34 6,432.02 128,961.14 131,711.61 149,042.64
Operating CF per Share
0.59 (282.99) (3,780.81) (2,421.22) (262.87) 1,918.70 5,951.38 13,612.64
Capex per Share
2.99 (70.68) (313.93) 2,816.10 (83.09) (1,946.50) (2,031.72) (3,833.40)
Free Cash Flow per Share
3.59 (353.68) (4,094.75) 394.88 (345.96) (27.80) 3,919.66 9,779.25
Cash per Share
11.22 146.32 1,629.15 5,716.18 58.04 3,565.37 9,366.55 6,462.83
Shareholders Equity per Share
(143.52) (2,622.04) (22,602.44) (75,327.80) (3,059.04) (19,614.55) (1,150.11) (64,132.26)
Interest Debt per Share
0.00 0.00 0.04 0.13 0.01 0.11 0.15 0.20
Book value per Share
(143.52) (2,622.04) (22,602.44) (75,327.80) (3,059.04) (19,614.55) (1,150.11) (64,132.26)
Free Cash Flow
21.47 (108.93) (120.79) 4.86 (84.03) (0.34) 34.10 51.83
Working Capital
(213.67) (319.55) (311.95) (131.45) (147.06) (123.50) (26.05) (41.40)
Capital Expenditures
17.92 (21.77) (9.26) 34.64 (20.18) (23.94) (17.68) (20.32)
Net Current Asset Value
(1,313.96) (1,339.00) (1,423.90) (1,761.02) (1,682.44) (1,513.26) (1,377.13) (1,113.32)
EV/EBIT
126.54 0.00 61.43 0.00 0.00 0.00 0.00 32.95
Capex to Sales
(0.02) 0.02 0.01 (0.03) 0.01 0.02 0.02 0.03
Price to Operating Income
2.41 0.00 4.84 0.00 0.00 0.00 0.00 12.57
Other line items
Depreciation/Fixed assets
1.13 3.60 1.27 1.24 4.07 1.48 1.36 1.14
Cash ROIC
7.81% (31.69%) (18.88%) 0.70% (11.57%) (0.03%) 2.45% 6.89%
Accounts Receivable Turnover
11.85 7.50 5.95 5.50 5.86 6.34 6.23 4.29
Accounts Payable Turnover
11.88 12.45 12.91 12.62 13.17 13.40 13.40 24.56
Inventory Turnover
58.80 54.73 60.22 61.36 69.46 86.23 71.60 44.76
Average Days of Payables
26.76 32.96 25.35 27.11 25.68 30.04 35.84 29.68
Days of Inventory on Hand
5.04 7.01 6.25 5.10 5.68 4.88 5.26 7.87
Average Receivables
89.78 143.60 196.20 234.85 266.46 250.26 184.06 184.21
Average Payables
70.18 70.50 68.89 81.10 93.01 90.56 61.74 21.14
Average Inventory
14.18 16.03 14.76 16.68 17.63 14.07 11.56 11.60
Average Assets
679.12 879.47 1,097.40 1,208.05 1,443.07 1,671.33 1,342.16 660.30
Average Common Equity
(833.21) (737.18) (796.65) (834.79) (492.15) (125.63) (174.95) (167.45)

Fold the line items

Columns are period end dates