Exela Technologies, Inc.

XELA Technology Software Application

Exela Technologies, Inc.’s revenue for fiscal 2023 (year ended December 2023) was $1.1 billion, down 1.21% from fiscal 2022. Operating cash flow growth for three consecutive years.

0.01 0.01 Infinity
Market cap
$7.4M
P/E
0.0×
Fwd P/E
0.0×
Dividend yield
—
F-score
6/9
Altman Z
−3.27
Beneish M
−3.69
Dividend safety
n/a
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23
Piotroski F-Score
— 4 5 2 4 4 2 6
P/E ratio
331.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.80 0.22 0.44 (0.73) (0.73) (1.20) (3.86) (3.27)
P/S ratio
0.00 0.48 0.36 0.76 0.05 0.09 0.00 0.02
Altman Z″-Score (non-manufacturers)
(1.19) (1.49) (2.08) (6.01) (5.22) (7.06) (14.38) (13.40)
P/FCF ratio
0.00 16.04 0.00 0.00 12.62 0.00 0.00 0.90
Beneish M-Score
— (2.49) (2.73) (4.30) (3.28) (2.75) (5.06) (3.69)
P/Operating CF
(14.25) 8.60 22.19 (72.05) 1.69 (2.73) (23.76) 0.47
P/B ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
0.00 1.56 1.19 1.68 1.19 1.13 0.99 0.96
EV/EBITDA
32.95 23.45 10.15 18.65 16.65 11.44 36.15 13.77
EV/Operating CF
(1,632.22) 34.54 80.20 (41.18) (51.79) (11.78) (12.23) 286.50
EV/FCF
(308.78) 52.44 (5,534.23) (31.29) 317.53 (10.88) (9.79) 47.44
Quick Ratio
0.73 0.83 0.66 0.59 0.61 0.39 0.29 0.37
Current Ratio
0.83 0.93 0.74 0.68 0.71 0.47 0.37 0.46
Net Debt/EBITDA
7.13 16.28 7.07 10.22 15.98 10.54 35.98 13.51
Debt/Assets
109.11% 77.13% 83.69% 115.64% 133.98% 121.35% 153.24% 167.61%
Debt/Equity
(3.11) (132.18) (5.65) (1.96) (1.67) (1.89) (1.37) (1.24)
Asset Turnover
1.20 0.85 0.95 1.08 1.07 1.06 1.22 1.57
Operating CF/Net income
(1.50) (0.23) (0.14) 0.12 0.17 0.77 0.21 (0.03)
Capex/Depreciation
(0.22) (0.10) (0.12) (0.04) 0.32 (0.10) (0.08) 0.27
Interest Coverage
0.46 (0.80) (0.07) (1.97) (0.09) 0.13 (1.39) 0.06
ROE
28.73% 130.52% 138.07% 104.12% 21.54% 18.07% 57.36% 16.06%
ROA
(7.29%) (17.01%) (10.38%) (35.51%) (14.89%) (13.12%) (48.08%) (19.71%)
ROIC
4.59% (5.30%) (0.62%) (28.76%) (1.85%) 2.46% (56.38%) 3.58%
Return on Tangible Assets
(119.67%) (213.69%) (1,828.99%) 1,533.33% 412.52% 60.36% 170.60% 86.17%
Average Days of Receivables
63.96 73.17 62.32 61.24 58.62 57.82 34.69 26.48
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
16.51% 19.28% 11.66% 12.73% 14.40% 14.55% 16.39% 14.16%
Intangible Assets out of Total Assets
0.69 0.71 0.68 0.56 0.56 0.58 0.54 0.53
Share Based Compensation of Revenue
0.90% 0.59% 0.48% 0.50% 0.22% 0.34% 0.09% 0.01%
Graham Net Nets
(1.76) (2.52) (2.64) (1.42) (28.73) (13.75) (267.04) (67.77)
Graham Number
0.00 28,624.73 75,981.34 53,150.77 157,955.23 56,692.78 9,049.33 275.18
Earnings Yield
0.30% (50.35%) (28.02%) (838.94%) (295.38%) (180.08%) (8,526.20%) (723.77%)
Free Cash Flow Yield
(0.85%) 6.23% (0.06%) (7.07%) 7.92% (116.67%) (2,172.45%) 110.76%
Revenue per Share
149,042.64 131,711.61 128,961.14 6,432.02 105,086.34 39,545.97 3,497.26 177.83
Operating CF per Share
13,612.64 5,951.38 1,918.70 (262.87) (2,421.22) (3,780.81) (282.99) 0.59
Capex per Share
(3,833.40) (2,031.72) (1,946.50) (83.09) 2,816.10 (313.93) (70.68) 2.99
Free Cash Flow per Share
9,779.25 3,919.66 (27.80) (345.96) 394.88 (4,094.75) (353.68) 3.59
Cash per Share
6,462.83 9,366.55 3,565.37 58.04 5,716.18 1,629.15 146.32 11.22
Shareholders Equity per Share
(64,132.26) (1,150.11) (19,614.55) (3,059.04) (75,327.80) (22,602.44) (2,622.04) (143.52)
Interest Debt per Share
0.20 0.15 0.11 0.01 0.13 0.04 0.00 0.00
Book value per Share
(64,132.26) (1,150.11) (19,614.55) (3,059.04) (75,327.80) (22,602.44) (2,622.04) (143.52)
Free Cash Flow
51.83 34.10 (0.34) (84.03) 4.86 (120.79) (108.93) 21.47
Working Capital
(41.40) (26.05) (123.50) (147.06) (131.45) (311.95) (319.55) (213.67)
Capital Expenditures
(20.32) (17.68) (23.94) (20.18) 34.64 (9.26) (21.77) 17.92
Net Current Asset Value
(1,113.32) (1,377.13) (1,513.26) (1,682.44) (1,761.02) (1,423.90) (1,339.00) (1,313.96)
EV/EBIT
32.95 0.00 0.00 0.00 0.00 61.43 0.00 126.54
Capex to Sales
0.03 0.02 0.02 0.01 (0.03) 0.01 0.02 (0.02)
Price to Operating Income
12.57 0.00 0.00 0.00 0.00 4.84 0.00 2.41
Other line items
Depreciation/Fixed assets
1.14 1.36 1.48 4.07 1.24 1.27 3.60 1.13
Cash ROIC
6.89% 2.45% (0.03%) (11.57%) 0.70% (18.88%) (31.69%) 7.81%
Accounts Receivable Turnover
4.29 6.23 6.34 5.86 5.50 5.95 7.50 11.85
Accounts Payable Turnover
24.56 13.40 13.40 13.17 12.62 12.91 12.45 11.88
Inventory Turnover
44.76 71.60 86.23 69.46 61.36 60.22 54.73 58.80
Average Days of Payables
29.68 35.84 30.04 25.68 27.11 25.35 32.96 26.76
Days of Inventory on Hand
7.87 5.26 4.88 5.68 5.10 6.25 7.01 5.04
Average Receivables
184.21 184.06 250.26 266.46 234.85 196.20 143.60 89.78
Average Payables
21.14 61.74 90.56 93.01 81.10 68.89 70.50 70.18
Average Inventory
11.60 11.56 14.07 17.63 16.68 14.76 16.03 14.18
Average Assets
660.30 1,342.16 1,671.33 1,443.07 1,208.05 1,097.40 879.47 679.12
Average Common Equity
(167.45) (174.95) (125.63) (492.15) (834.79) (796.65) (737.18) (833.21)

Fold the line items

Columns are period end dates