Friday 6 November 2026
Export XEL’s income statement to Excel — free account
Xcel Energy Inc.
XEL Utilities Utilities Regulated Electric
Xcel Energy Inc.’s revenue for fiscal 2025 (year ended December 2025) was $14.7 billion, up 9.14% from fiscal 2024.
- Revenue
- +6.56%
- EPS
- +71.5%
- Free cash flow
- +5.89%
- Total debt
- +21.7%
Quarter to September 2026, against a year earlier
79.95
0.42
−0.52%
Follow XEL
Alert me
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
21.47 | 22.76 | 21.88 | 16.37 |
P/S ratio |
2.96 | 3.35 | 3.43 | 2.98 | |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
P/Operating CF |
207.44 | 29.21 | 45.63 | 21.41 | |
P/B ratio |
1.84 | 2.08 | 2.09 | 1.74 | |
Price to Tangible BV |
1.84 | 2.08 | 2.09 | 1.74 | |
EV/Sales |
5.25 | 5.74 | 6.00 | 5.54 | |
EV/EBITDA |
13.59 | 14.70 | 15.01 | 12.99 | |
EV/Operating CF |
18.85 | 17.85 | 18.37 | 16.24 | |
EV/FCF |
(11.28) | (11.80) | (11.39) | (10.83) | |
Quick Ratio |
0.23 | 0.41 | 0.38 | 0.40 | |
Current Ratio |
0.71 | 0.77 | 0.70 | 0.69 | |
Net Debt/EBITDA |
24.73 | 22.79 | 26.84 | 18.66 | |
Debt/Assets |
41.64% | 43.66% | 45.27% | 44.75% | |
Debt/Equity |
1.44 | 1.56 | 1.64 | 1.59 | |
Asset Turnover |
0.19 | 0.19 | 0.18 | 0.18 | |
Operating CF/Net income |
0.37 | 3.05 | 1.88 | 2.16 | |
Capex/Depreciation |
(4.41) | (3.81) | (4.28) | (3.86) | |
Interest Coverage |
1.44 | 1.83 | 1.59 | 2.46 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
23.90% | 21.34% | 27.83% | 22.46% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
0.22% | 0.27% | 0.38% | 0.36% | |
Graham Net Nets |
(1.22) | (1.11) | (1.14) | (1.32) | |
Graham Number |
55.79 | 54.73 | 56.38 | 62.67 | |
Earnings Yield |
4.66% | 4.39% | 4.57% | 6.11% | |
Free Cash Flow Yield |
(15.74%) | (14.50%) | (15.33%) | (17.18%) | |
Revenue per Share |
6.07 | 6.44 | 4.99 | 6.63 | |
Operating CF per Share |
0.36 | 2.72 | 1.76 | 3.29 | |
Capex per Share |
(5.86) | (4.84) | (4.72) | (5.22) | |
Free Cash Flow per Share |
(5.50) | (2.12) | (2.96) | (1.93) | |
Cash per Share |
0.47 | 2.82 | 3.22 | 3.95 | |
Shareholders Equity per Share |
40.22 | 38.15 | 38.49 | 40.54 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
40.22 | 38.15 | 38.49 | 40.54 | |
Free Cash Flow |
(3,229.00) | (1,325.00) | (1,848.00) | (1,214.00) | |
Working Capital |
(2,075.00) | (1,754.00) | (2,590.00) | (2,993.00) | |
Capital Expenditures |
(3,438.00) | (3,022.00) | (2,948.00) | (3,285.00) | |
Net Current Asset Value |
(52,748.00) | (55,140.00) | (57,026.00) | (58,472.00) | |
EV/EBIT |
29.80 | 31.90 | 31.42 | 25.52 | |
Capex to Sales |
0.97 | 0.75 | 0.95 | 0.79 | |
Price to Operating Income |
16.79 | 18.64 | 17.99 | 13.72 | |
| Other line items | |||||
Average Receivables |
1,289.50 | 1,316.50 | 1,194.00 | 1,318.50 | |
Average Payables |
2,044.00 | 2,101.50 | 2,209.50 | 2,497.00 | |
Average Inventory |
713.50 | 667.00 | 706.50 | 775.00 | |
Average Assets |
75,703.00 | 78,788.50 | 81,251.00 | 84,935.50 | |
Average Common Equity |
21,565.50 | 21,805.00 | 22,509.00 | 23,341.00 |
Columns are period end dates · fundamentals updated 2 Nov 2026