stockrow
Sunday 1 November 2026
Export WY’s income statement to Excel — free account
Weyerhaeuser Company
Weyerhaeuser Company’s revenue for fiscal 2025 (year ended December 2025) was $6.9 billion, down 3.07% from fiscal 2024.
- Revenue
- −0.90%
- EPS
- +91.7%
- Free cash flow
- +29.4%
- Total debt
- +4.97%
Quarter to June 2026, against a year earlier
20.35
0.60
+3.04%
Follow WY
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
4 | 6 | 6 | 4 | 8 | 8 | 5 | 5 | 5 | 4 |
P/E ratio |
22.32 | 45.84 | 22.08 | 0.00 | 31.34 | 11.83 | 12.20 | 30.25 | 51.18 | 53.84 |
P/S ratio |
3.43 | 3.69 | 2.21 | 3.44 | 3.33 | 3.03 | 2.25 | 3.32 | 2.88 | 2.48 |
P/FCF ratio |
96.96 | 26.99 | 24.08 | 38.70 | 30.43 | 12.01 | 11.07 | 33.80 | 60.13 | 0.00 |
P/Operating CF |
(144.47) | 75.10 | 56.49 | 77.14 | 56.41 | 62.48 | 137.10 | 88.38 | 94.06 | (150.28) |
P/B ratio |
2.38 | 2.99 | 1.82 | 2.75 | 2.87 | 2.87 | 2.13 | 2.49 | 2.11 | 1.82 |
Price to Tangible BV |
2.47 | 3.09 | 1.88 | 2.85 | 2.96 | 2.94 | 2.17 | 2.54 | 2.15 | 1.85 |
EV/Sales |
4.44 | 4.48 | 2.99 | 4.39 | 3.99 | 3.34 | 2.59 | 3.94 | 3.49 | 3.22 |
EV/EBITDA |
20.38 | 19.53 | 11.91 | 24.80 | 13.76 | 8.28 | 7.41 | 17.92 | 20.97 | 17.94 |
EV/Operating CF |
38.45 | 26.86 | 20.13 | 29.81 | 19.64 | 10.80 | 9.31 | 21.09 | 24.70 | 39.57 |
EV/FCF |
125.60 | 32.75 | 32.67 | 49.48 | 36.48 | 13.28 | 12.74 | 40.13 | 73.01 | (58.37) |
Quick Ratio |
0.95 | 1.06 | 0.42 | 0.54 | 1.08 | 2.53 | 1.14 | 1.94 | 1.02 | 0.61 |
Current Ratio |
1.34 | 1.47 | 0.83 | 1.60 | 1.69 | 3.29 | 1.58 | 2.94 | 1.79 | 1.29 |
Net Debt/EBITDA |
4.65 | 3.44 | 3.13 | 5.40 | 2.28 | 0.79 | 0.98 | 2.32 | 3.70 | 4.12 |
Debt/Assets |
37.01% | 36.01% | 36.07% | 39.07% | 33.57% | 29.02% | 29.14% | 29.85% | 30.70% | 33.54% |
Debt/Equity |
0.78 | 0.73 | 0.69 | 0.78 | 0.63 | 0.48 | 0.47 | 0.50 | 0.52 | 0.59 |
Asset Turnover |
0.40 | 0.39 | 0.42 | 0.39 | 0.46 | 0.60 | 0.58 | 0.45 | 0.43 | 0.42 |
Operating CF/Net income |
0.73 | 2.06 | 1.49 | (12.71) | 1.92 | 1.21 | 1.51 | 1.71 | 2.55 | 1.73 |
Capex/Depreciation |
(0.90) | (0.41) | (0.88) | (0.75) | (1.50) | (1.24) | (1.59) | (1.36) | (1.33) | (1.85) |
Interest Coverage |
1.91 | 2.88 | 3.72 | 1.72 | 4.87 | 11.64 | 11.41 | 4.24 | 2.55 | 2.68 |
| 14.32% | 6.44% | 8.34% | (0.88%) | 9.43% | 26.74% | 17.48% | 8.00% | 3.97% | 3.38% | |
| 6.29% | 3.12% | 4.24% | (0.45%) | 4.87% | 15.35% | 10.75% | 4.89% | 2.36% | 1.95% | |
ROIC |
3.29% | 4.85% | 5.83% | 2.82% | 7.79% | 16.25% | 13.54% | 5.24% | 3.03% | 3.14% |
Return on Tangible Assets |
50.81% | 26.85% | 49.21% | (2.95%) | 29.83% | 61.51% | 59.18% | 22.11% | 12.77% | 11.60% |
Average Days of Receivables |
27.18 | 20.80 | 23.14 | 22.67 | 25.78 | 19.00 | 14.30 | 17.31 | 16.14 | 16.55 |
Research and Development Expense of Revenue |
0.30% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
6.71% | 5.52% | 5.43% | 6.59% | 5.71% | 4.81% | 4.82% | 6.75% | 7.97% | 7.89% |
Intangible Assets out of Total Assets |
0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Share Based Compensation of Revenue |
0.94% | 0.56% | 0.56% | 0.46% | 0.40% | 0.29% | 0.32% | 0.47% | 0.60% | 0.62% |
Graham Net Nets |
(0.39) | (0.28) | (0.40) | (0.29) | (0.24) | (0.12) | (0.17) | (0.17) | (0.25) | (0.32) |
Graham Number |
19.77 | 14.31 | 16.34 | 0.00 | 16.78 | 33.54 | 28.72 | 19.03 | 12.85 | 11.36 |
Earnings Yield |
4.48% | 2.18% | 4.53% | (0.36%) | 3.19% | 8.45% | 8.20% | 3.31% | 1.95% | 1.86% |
Free Cash Flow Yield |
1.03% | 3.71% | 4.15% | 2.58% | 3.29% | 8.32% | 9.04% | 2.96% | 1.66% | (2.22%) |
Revenue per Share |
8.86 | 9.56 | 9.91 | 8.79 | 10.08 | 13.61 | 13.73 | 10.49 | 9.78 | 9.55 |
Operating CF per Share |
1.02 | 1.59 | 1.47 | 1.30 | 2.05 | 4.21 | 3.82 | 1.96 | 1.38 | 0.78 |
Capex per Share |
(0.71) | (0.29) | (0.57) | (0.51) | (0.95) | (0.79) | (1.03) | (0.93) | (0.92) | (1.30) |
Free Cash Flow per Share |
0.31 | 1.31 | 0.91 | 0.78 | 1.10 | 3.43 | 2.79 | 1.03 | 0.47 | (0.53) |
Cash per Share |
0.94 | 1.09 | 0.44 | 0.19 | 0.66 | 2.51 | 2.13 | 1.59 | 0.94 | 0.64 |
Shareholders Equity per Share |
12.78 | 11.82 | 11.99 | 10.96 | 11.69 | 14.37 | 14.49 | 13.99 | 13.35 | 13.03 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
12.78 | 11.82 | 11.99 | 10.96 | 11.69 | 14.37 | 14.49 | 13.99 | 13.35 | 13.03 |
Free Cash Flow |
225.00 | 985.00 | 685.00 | 582.00 | 823.00 | 2,569.00 | 2,069.00 | 753.00 | 341.00 | (381.00) |
Working Capital |
416.00 | 550.00 | (337.00) | 605.00 | 659.00 | 2,181.00 | 1,006.00 | 1,525.00 | 771.00 | 374.00 |
Capital Expenditures |
(510.00) | (216.00) | (427.00) | (384.00) | (706.00) | (590.00) | (763.00) | (680.00) | (667.00) | (943.00) |
Net Current Asset Value |
(8,441.00) | (7,445.00) | (6,601.00) | (6,618.00) | (5,971.00) | (3,750.00) | (3,845.00) | (4,434.00) | (5,067.00) | (5,535.00) |
EV/EBIT |
34.38 | 28.53 | 16.06 | 44.24 | 17.56 | 9.36 | 8.56 | 25.48 | 36.35 | 30.42 |
Capex to Sales |
0.08 | 0.03 | 0.06 | 0.06 | 0.09 | 0.06 | 0.07 | 0.09 | 0.09 | 0.14 |
Price to Operating Income |
26.54 | 23.50 | 11.83 | 34.60 | 14.65 | 8.47 | 7.43 | 21.46 | 29.93 | 23.44 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.36 | 0.32 | 0.26 | 0.26 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.21 |
Cash ROIC |
1.33% | 6.07% | 4.39% | 3.95% | 5.60% | 14.46% | 11.90% | 4.57% | 2.20% | (2.46%) |
Accounts Receivable Turnover |
16.32 | 16.28 | 16.91 | 14.88 | 16.04 | 19.19 | 21.90 | 20.12 | 20.98 | 21.99 |
Accounts Payable Turnover |
22.79 | 21.98 | 23.75 | 23.13 | 24.21 | 25.17 | 24.86 | 22.44 | 21.44 | 22.06 |
Inventory Turnover |
14.58 | 14.30 | 14.49 | 13.45 | 12.68 | 12.68 | 12.27 | 10.74 | 9.91 | 9.80 |
Average Days of Payables |
17.08 | 17.15 | 14.49 | 16.59 | 13.67 | 16.81 | 13.73 | 17.48 | 16.02 | 17.26 |
Days of Inventory on Hand |
26.24 | 26.39 | 25.39 | 28.06 | 29.69 | 31.10 | 30.58 | 34.48 | 38.13 | 36.81 |
Average Receivables |
390.00 | 442.00 | 442.00 | 440.50 | 469.50 | 531.50 | 465.00 | 381.50 | 339.50 | 314.00 |
Average Payables |
218.50 | 241.00 | 235.50 | 234.00 | 225.00 | 242.50 | 264.00 | 267.00 | 271.00 | 266.50 |
Average Inventory |
341.50 | 370.50 | 386.00 | 402.50 | 429.50 | 481.50 | 535.00 | 558.00 | 586.50 | 600.00 |
Average Assets |
15,981.50 | 18,651.00 | 17,654.00 | 16,827.50 | 16,358.50 | 16,981.50 | 17,496.00 | 17,161.50 | 16,759.50 | 16,574.50 |
Average Common Equity |
7,017.50 | 9,039.50 | 8,972.50 | 8,611.50 | 8,454.00 | 9,749.00 | 10,758.00 | 10,492.50 | 9,978.50 | 9,573.50 |
Columns are period end dates