Saturday 17 October 2026
Export WTTR’s income statement to Excel — free account
Select Water Solutions, Inc.
WTTR Energy Oil & Gas Equipment & Services
Select Water Solutions, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, down 3.08% from fiscal 2024. In the quarter to June 2026, revenue grew 8.67%, EPS grew 70.0%, free cash flow grew 57.0% and total debt fell 4.15%, each against the same quarter a year earlier. Dividend growth for three consecutive years.
18.57
0.37
+2.03%
Follow WTTR
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | 11.22 | 6.05 | 6.06 | 2.22 | 4.06 | 6.02 | 5.52 | 6.99 | 7.20 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | 18.44 | 21.96 | 12.75 | 9.57 | 7.58 | 10.43 | 9.56 | 15.14 | 14.66 | |||||
| People | |||||||||||||||
| People | Employees | 1,700 | 5,100 | 5,300 | 3,900 | 2,000 | 3,000 | 4,000 | 4,200 | 3,700 | 3,300 | ||||
| Revenue/emp, $m | 0.18 | 0.14 | 0.29 | 0.33 | 0.30 | 0.25 | 0.35 | 0.38 | 0.39 | 0.43 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 302 | 692 | 1,529 | 1,292 | 605 | 765 | 1,387 | 1,585 | 1,452 | 1,407 | ||||
| Gross margin, % | (14.59) | 8.34 | 12.98 | 11.52 | (4.84) | 2.73 | 11.59 | 14.61 | 15.11 | 14.38 | |||||
| EBT | (314) | (36) | 56 | 6 | (403) | (50) | 57 | 21 | 49 | 25 | |||||
| EBT margin, % | (103.99) | (5.20) | 3.66 | 0.47 | (66.63) | (6.49) | 4.09 | 1.31 | 3.40 | 1.76 | |||||
| Net income | (314) | (35) | 54 | 4 | (402) | (50) | 55 | 79 | 35 | 21 | |||||
| Depreciation | 239 | 107 | 152 | 121 | 102 | 93 | 116 | 142 | 157 | 182 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 5.18 | 9.66 | 14.42 | 12.42 | 5.97 | 7.39 | 12.45 | 13.48 | 12.50 | 11.92 | ||||
| Earnings | (5.38) | (0.51) | 0.49 | 0.03 | (3.98) | (0.48) | 0.51 | 0.73 | 0.31 | 0.21 | |||||
| Cash flow | 0.09 | (0.04) | 2.19 | 1.96 | 1.04 | (0.16) | 0.30 | 2.43 | 2.02 | 1.82 | |||||
| Capex | (0.46) | (1.27) | (1.43) | (0.89) | (0.03) | (0.27) | (0.36) | (1.01) | (1.35) | (2.37) | |||||
| Free cash flow | (0.37) | (1.31) | 0.76 | 1.07 | 1.02 | (0.42) | (0.07) | 1.41 | 0.67 | (0.55) | |||||
| Book value | 5.73 | 14.83 | 10.48 | 10.70 | 6.96 | 6.72 | 7.93 | 7.59 | 7.88 | 7.85 | |||||
| Shares, m | 58 | 72 | 106 | 104 | 101 | 103 | 111 | 118 | 116 | 118 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 12.39 | 232.00 | 0.00 | 0.00 | 16.35 | 10.14 | 43.61 | 52.78 | ||||
| P/S | 2.53 | 1.89 | 0.44 | 0.75 | 0.69 | 0.84 | 0.67 | 0.56 | 1.06 | 0.88 | |||||
| P/B | 2.49 | 1.23 | 0.60 | 0.87 | 0.59 | 0.93 | 1.05 | 0.99 | 1.68 | 1.34 | |||||
| EV/Sales | 2.73 | 2.05 | 0.47 | 0.76 | 0.53 | 0.82 | 0.69 | 0.57 | 1.12 | 1.09 | |||||
| EV/FCF | (24.79) | (15.10) | 8.88 | 8.80 | 3.13 | (14.31) | (130.38) | 5.46 | 20.91 | (23.83) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 5 | (3) | 232 | 204 | 106 | (16) | 33 | 285 | 235 | 215 | ||||
| Capex | (27) | (91) | (151) | (93) | (3) | (27) | (41) | (119) | (157) | (279) | |||||
| Free cash flow | (22) | (94) | 81 | 111 | 103 | (44) | (7) | 166 | 78 | (65) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 78 | 261 | 252 | 264 | 263 | 233 | 287 | 243 | 152 | 129 | ||||
| Total debt | 16 | 96 | 46 | 91 | 75 | 67 | 34 | — | 85 | 316 | |||||
| Net debt | (24) | 93 | 29 | 12 | (94) | (19) | 27 | (57) | 65 | 298 | |||||
| Shareholders’ equity | 335 | 1,063 | 1,111 | 1,113 | 706 | 695 | 884 | 892 | 916 | 927 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (0.20) | (1.91) | 2.69 | 0.21 | (30.47) | (4.63) | 4.44 | 6.10 | 2.37 | 1.43 | ||||
| ROIC | (60.16) | (1.62) | 3.38 | 1.28 | (40.33) | (6.06) | 2.69 | 4.58 | 3.47 | 1.47 | |||||
| ROE | (0.31) | (2.41) | 3.36 | 0.25 | (37.24) | (6.03) | 6.12 | 8.38 | 3.39 | 2.30 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Select Water Solutions, Inc. vs peers in Oil & Gas Equipment & Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WBI WaterBridge Infrastructure LLC | $3.6B | 356× | 327× | +128.00% (above 0%: growing) | — | +14.45% (above 0%: growing) | 59.80% | 18.49% | Compare |
| EFXT Enerflex Ltd. | $3.0B | 57.9× | — | −5.37% (below 0%: shrinking) | −48.98% (below 0%: shrinking) | +950.00% (above 0%: growing) | 23.88% | 9.97% | Compare |
| LBRT Liberty Energy Inc. | $2.7B | 22.1× | 72.8× | +14.01% (above 0%: growing) | −40.91% (below 0%: shrinking) | −342.02% (below 0%: shrinking) | 17.53% | 1.07% | Compare |
| WTTR Select Water Solutions, Inc. | $2.4B | 69.0× | 46.2× | +8.67% (above 0%: growing) | +70.00% (above 0%: growing) | +56.98% (above 0%: growing) | 19.41% | 8.68% | |
| NESR National Energy Services Reunited | $1.9B | 19.9× | 14.9× | +59.07% (above 0%: growing) | +175.00% (above 0%: growing) | +45.79% (above 0%: growing) | 15.61% | 12.45% | Compare |
| INVX Innovex International, Inc. | $1.9B | 31.5× | 12.0× | +9.21% (above 0%: growing) | +63.64% (above 0%: growing) | −39.84% (below 0%: shrinking) | 34.16% | 13.79% | Compare |
| XPRO Expro Group Holdings N.V. | $1.8B | 91.4× | 20.6× | −6.99% (below 0%: shrinking) | −88.81% (below 0%: shrinking) | +56.10% (above 0%: growing) | 20.86% | 2.64% | Compare |
| FLOC Flowco Holdings Inc. | $1.7B | 11.7× | 16.2× | +22.07% (above 0%: growing) | +38.10% (above 0%: growing) | +7.07% (above 0%: growing) | 53.60% | 17.48% | Compare |
| NEXT NextDecade Corporation | $1.6B | — (loss-making) | — | — | n/m | −35.67% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $1.9B | 31.5× | 18.4× | +14.01% | −1.41% | +10.76% | 22.37% | 11.21% |
Select Water Solutions, Inc. (WTTR) key facts
- Concern: Select Water Solutions, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, down 3.08% from fiscal 2024.
- Select Water Solutions, Inc. (WTTR) is an Oil & Gas Equipment & Services company in the Energy sector, listed on the New York Stock Exchange.
- As of October 16, 2026, WTTR traded at $18.57, a market capitalization of $2.4 billion.
- Select Water Solutions, Inc. pays an annual dividend of $0.28 per share, a yield of 1.51%, with a payout ratio of 104.1%.
- Return on equity was 2.30% and debt-to-equity 0.23.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 1.99 (grey zone) for fiscal 2025.