Saturday 17 October 2026
Export WTTR’s income statement to Excel — free account
Select Water Solutions, Inc.
WTTR Energy Oil & Gas Equipment & Services
Select Water Solutions, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, down 3.08% from fiscal 2024. In the quarter to June 2026, revenue grew 8.67%, EPS grew 70.0%, free cash flow grew 57.0% and total debt fell 4.15%, each against the same quarter a year earlier. Dividend growth for three consecutive years.
18.57
0.37
+2.03%
Follow WTTR
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
52.78 | 43.61 | 10.14 | 16.35 | 0.00 | 0.00 | 232.00 | 12.39 | 0.00 | 0.00 |
Piotroski F-Score |
3 | 5 | 7 | 6 | 4 | 4 | 5 | 7 | 3 | — |
P/S ratio |
0.88 | 1.06 | 0.56 | 0.67 | 0.84 | 0.69 | 0.75 | 0.44 | 1.89 | 2.53 |
Altman Z-Score |
1.99 | 3.16 | 3.08 | 2.99 | 1.86 | 0.53 | 3.74 | 3.12 | 3.33 | — |
P/FCF ratio |
0.00 | 19.84 | 5.30 | 0.00 | 0.00 | 4.03 | 8.69 | 8.27 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
1.73 | 2.64 | 3.88 | 3.66 | 2.77 | 2.13 | 6.43 | 6.23 | 4.88 | 1.29 |
P/Operating CF |
18.98 | 22.70 | 10.60 | 26.30 | (274.14) | (29.65) | 15.63 | 6.22 | 969.04 | (103.23) |
Beneish M-Score |
(3.16) | (3.44) | (3.49) | (1.98) | (3.60) | — | (3.28) | (2.64) | (0.46) | — |
P/B ratio |
1.34 | 1.68 | 0.99 | 1.05 | 0.93 | 0.59 | 0.87 | 0.60 | 1.23 | 2.49 |
Dividend Safety Score |
24 | — | — | — | — | — | — | — | — | — |
Price to Tangible BV |
1.61 | 1.99 | 1.14 | 1.25 | 1.10 | 0.70 | 1.36 | 0.97 | 2.06 | 3.04 |
EV/Sales |
1.09 | 1.12 | 0.57 | 0.69 | 0.82 | 0.53 | 0.76 | 0.47 | 2.05 | 2.73 |
EV/EBITDA |
7.31 | 7.65 | 4.48 | 6.15 | 22.68 | 0.00 | 6.76 | 3.36 | 18.35 | 0.00 |
EV/Operating CF |
7.18 | 6.90 | 3.18 | 28.77 | (38.53) | 3.04 | 4.79 | 3.10 | (490.42) | (46.02) |
EV/FCF |
(23.83) | 20.91 | 5.46 | (130.38) | (14.31) | 3.13 | 8.80 | 8.88 | (15.10) | (24.79) |
Quick Ratio |
1.25 | 1.29 | 1.80 | 1.91 | 1.97 | 3.36 | 2.31 | 2.00 | 2.07 | 2.50 |
Current Ratio |
1.57 | 1.65 | 2.15 | 2.24 | 2.44 | 3.96 | 2.74 | 2.40 | 2.41 | 2.69 |
Net Debt/EBITDA |
1.41 | 0.31 | (0.28) | 0.17 | (0.68) | 0.32 | 0.08 | 0.13 | 1.20 | 0.40 |
Debt/Assets |
19.82% | 6.22% | 0.00% | 2.78% | 7.05% | 8.57% | 6.76% | 3.38% | 7.08% | 3.94% |
Debt/Equity |
0.34 | 0.09 | 0.00 | 0.04 | 0.10 | 0.11 | 0.08 | 0.04 | 0.09 | 0.05 |
Asset Turnover |
0.95 | 1.12 | 1.30 | 1.28 | 0.84 | 0.54 | 0.95 | 1.13 | 0.79 | 0.57 |
Operating CF/Net income |
10.12 | 7.67 | 3.84 | 0.69 | 0.38 | (0.31) | 73.26 | 6.37 | 0.17 | (4.92) |
Capex/Depreciation |
(1.53) | (1.00) | (0.84) | (0.35) | (0.30) | (0.03) | (0.77) | (0.99) | (0.85) | (0.11) |
Interest Coverage |
1.24 | 7.82 | 13.93 | 14.50 | (38.31) | (184.82) | 8.58 | 11.61 | (4.53) | (18.54) |
| 2.30% | 3.39% | 8.38% | 6.12% | (6.03%) | (37.24%) | 0.25% | 3.36% | (2.41%) | (0.31%) | |
| 1.43% | 2.37% | 6.10% | 4.44% | (4.63%) | (30.47%) | 0.21% | 2.69% | (1.91%) | (0.20%) | |
ROIC |
1.47% | 3.47% | 4.58% | 2.69% | (6.06%) | (40.33%) | 1.28% | 3.38% | (1.62%) | (60.16%) |
Return on Tangible Assets |
2.04% | 3.49% | 9.79% | 6.14% | (6.76%) | (55.24%) | 0.39% | 4.83% | (2.29%) | (0.32%) |
Average Days of Receivables |
68.48 | 70.81 | 74.32 | 114.46 | 111.25 | 78.09 | 76.95 | 81.84 | 200.98 | 91.77 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
11.46% | 11.02% | 9.81% | 8.57% | 10.87% | 12.29% | 8.64% | 6.75% | 11.90% | 11.46% |
Intangible Assets out of Total Assets |
0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.13 | 0.30 | 0.31 | 0.32 | 0.06 |
Share Based Compensation of Revenue |
1.41% | 1.82% | 1.10% | 1.12% | 1.24% | 0.95% | 1.20% | 0.68% | 1.11% | 0.10% |
Graham Net Nets |
(0.25) | (0.04) | 0.15 | 0.19 | 0.22 | 0.44 | 0.19 | 0.27 | 0.12 | 0.01 |
Graham Number |
5.93 | 7.34 | 11.24 | 9.54 | 0.00 | 0.00 | 3.10 | 10.97 | 0.00 | 0.00 |
Earnings Yield |
1.89% | 2.29% | 9.87% | 6.12% | (7.87%) | (96.34%) | 0.43% | 8.07% | (2.67%) | (1.76%) |
Free Cash Flow Yield |
(5.20%) | 5.04% | 18.86% | (0.79%) | (6.78%) | 24.78% | 11.51% | 12.10% | (7.20%) | (4.36%) |
Revenue per Share |
11.92 | 12.50 | 13.48 | 12.45 | 7.39 | 5.97 | 12.42 | 14.42 | 9.66 | 5.18 |
Operating CF per Share |
1.82 | 2.02 | 2.43 | 0.30 | (0.16) | 1.04 | 1.96 | 2.19 | (0.04) | 0.09 |
Capex per Share |
(2.37) | (1.35) | (1.01) | (0.36) | (0.27) | (0.03) | (0.89) | (1.43) | (1.27) | (0.46) |
Free Cash Flow per Share |
(0.55) | 0.67 | 1.41 | (0.07) | (0.42) | 1.02 | 1.07 | 0.76 | (1.31) | (0.37) |
Cash per Share |
0.15 | 0.17 | 0.49 | 0.07 | 0.83 | 1.67 | 0.76 | 0.16 | 0.04 | 0.69 |
Shareholders Equity per Share |
7.85 | 7.88 | 7.59 | 7.93 | 6.72 | 6.96 | 10.70 | 10.48 | 14.83 | 5.73 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
7.85 | 7.88 | 7.59 | 7.93 | 6.72 | 6.96 | 10.70 | 10.48 | 14.83 | 5.73 |
Free Cash Flow |
(64.64) | 77.54 | 166.38 | (7.33) | (43.74) | 103.02 | 111.03 | 81.05 | (94.14) | (21.82) |
Working Capital |
128.69 | 152.12 | 242.51 | 286.65 | 232.75 | 262.75 | 263.72 | 252.43 | 261.32 | 78.27 |
Capital Expenditures |
(279.31) | (157.34) | (118.97) | (40.56) | (27.49) | (2.79) | (92.92) | (151.36) | (91.24) | (26.95) |
Net Current Asset Value |
(314.16) | (65.25) | 128.04 | 178.81 | 139.77 | 182.03 | 180.79 | 182.32 | 153.52 | 54.30 |
EV/EBIT |
53.48 | 29.76 | 14.84 | 24.41 | 0.00 | 0.00 | 42.33 | 11.67 | 0.00 | 0.00 |
Capex to Sales |
0.20 | 0.11 | 0.08 | 0.03 | 0.04 | 0.00 | 0.07 | 0.10 | 0.13 | 0.09 |
Price to Operating Income |
43.12 | 28.24 | 14.42 | 23.73 | 0.00 | 0.00 | 41.82 | 10.86 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.20 | 0.22 | 0.27 | 0.23 | 0.24 | 0.29 | 0.27 | 0.30 | 0.23 | 0.96 |
Cash ROIC |
(5.12%) | 7.60% | 17.53% | (0.79%) | (5.16%) | 10.85% | 8.65% | 6.90% | (8.10%) | (5.59%) |
Accounts Receivable Turnover |
5.16 | 4.80 | 4.18 | 4.15 | 4.22 | 3.01 | 4.20 | 4.22 | 3.03 | 3.88 |
Accounts Payable Turnover |
24.87 | 27.32 | 24.28 | 23.86 | 28.88 | 24.40 | 23.47 | 23.29 | 19.00 | 32.54 |
Inventory Turnover |
33.14 | 31.97 | 33.92 | 28.65 | 19.11 | 17.89 | 27.69 | 29.70 | 27.84 | 407.20 |
Average Days of Payables |
16.15 | 12.90 | 12.58 | 19.29 | 18.64 | 7.78 | 12.29 | 16.16 | 31.83 | 12.05 |
Days of Inventory on Hand |
10.38 | 11.38 | 10.42 | 12.25 | 21.82 | 19.21 | 11.99 | 12.34 | 25.65 | 1.05 |
Average Receivables |
272.87 | 302.25 | 378.93 | 334.06 | 181.25 | 200.88 | 307.57 | 362.07 | 228.66 | 77.87 |
Average Payables |
48.44 | 45.12 | 55.76 | 51.42 | 25.75 | 25.99 | 48.69 | 57.13 | 33.40 | 10.65 |
Average Inventory |
36.36 | 38.55 | 39.91 | 42.81 | 38.92 | 35.46 | 41.27 | 44.80 | 22.80 | 0.85 |
Average Assets |
1,480.95 | 1,292.24 | 1,220.52 | 1,086.52 | 912.78 | 1,111.49 | 1,354.11 | 1,358.49 | 880.72 | 527.66 |
Average Common Equity |
921.30 | 903.85 | 887.95 | 789.45 | 700.53 | 909.35 | 1,111.79 | 1,087.07 | 699.04 | 331.24 |
Columns are period end dates