stockrow
Friday 6 November 2026
Export WTS’s income statement to Excel — free account
Watts Water Technologies, Inc.
WTS Industrials Specialty Industrial Machinery
Watts Water Technologies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.4 billion, up 8.27% from fiscal 2024.
- Revenue
- +19.0%
- EPS
- +77.1%
- Free cash flow
- +18.9%
- Total debt
- −50.3%
Quarter to September 2026, against a year earlier
347.52
0.06
+0.02%
Follow WTS
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
27.14 | 23.37 | 26.05 | 19.39 | 39.55 | 36.11 | 25.84 | 17.73 | 35.85 | 26.97 |
Piotroski F-Score |
7 | 6 | 6 | 8 | 8 | 6 | 8 | 8 | 8 | 8 |
P/S ratio |
3.79 | 3.02 | 3.32 | 2.46 | 3.63 | 2.73 | 2.13 | 1.41 | 1.79 | 1.62 |
Altman Z-Score |
8.88 | 8.43 | 7.57 | 7.16 | 7.97 | 5.64 | 4.68 | 3.71 | 3.49 | 2.92 |
Altman Z″-Score (non-manufacturers) |
6.92 | 7.13 | 6.26 | 6.55 | 5.44 | 4.93 | 4.32 | 4.34 | 4.01 | 3.42 |
P/FCF ratio |
26.19 | 20.73 | 24.57 | 24.65 | 42.07 | 22.42 | 21.04 | 16.70 | 20.11 | 20.19 |
Beneish M-Score |
(2.44) | (2.60) | (2.52) | (2.36) | (2.45) | (2.79) | (2.54) | (2.59) | (2.58) | (2.57) |
P/Operating CF |
59.77 | 48.82 | 62.14 | 35.43 | 142.98 | 40.69 | 34.33 | 21.53 | 31.69 | 33.04 |
Dividend Safety Score |
100 | — | — | — | — | — | — | — | — | — |
P/B ratio |
4.56 | 3.99 | 4.51 | 3.75 | 5.59 | 3.86 | 3.48 | 2.48 | 3.15 | 3.07 |
Price to Tangible BV |
10.58 | 8.99 | 11.30 | 8.21 | 14.78 | 12.67 | 13.86 | 12.21 | 28.02 | 2,057.75 |
EV/Sales |
3.74 | 2.98 | 3.34 | 2.42 | 3.62 | 2.78 | 2.18 | 1.51 | 1.94 | 1.84 |
EV/EBITDA |
18.01 | 15.07 | 17.40 | 13.53 | 22.99 | 18.40 | 14.33 | 9.97 | 13.20 | 13.13 |
EV/Operating CF |
22.69 | 18.56 | 22.07 | 21.42 | 36.20 | 18.30 | 18.00 | 13.95 | 18.16 | 18.65 |
EV/FCF |
25.83 | 20.41 | 24.68 | 24.24 | 41.96 | 22.76 | 21.59 | 17.83 | 21.78 | 22.98 |
Quick Ratio |
1.37 | 1.53 | 1.50 | 1.44 | 1.13 | 1.33 | 1.05 | 1.17 | 1.52 | 1.26 |
Current Ratio |
2.51 | 2.59 | 2.61 | 2.51 | 2.11 | 2.27 | 1.75 | 2.07 | 2.39 | 1.93 |
Net Debt/EBITDA |
(0.41) | (0.43) | (0.13) | (0.46) | (0.35) | (0.09) | 0.37 | 0.63 | 1.01 | 1.59 |
Debt/Assets |
6.86% | 8.22% | 12.92% | 7.64% | 7.65% | 11.40% | 17.94% | 21.37% | 28.63% | 36.89% |
Debt/Equity |
0.10 | 0.12 | 0.20 | 0.11 | 0.12 | 0.19 | 0.32 | 0.40 | 0.60 | 0.88 |
Asset Turnover |
0.92 | 0.96 | 0.97 | 1.05 | 1.01 | 0.87 | 0.95 | 0.92 | 0.83 | 0.81 |
Operating CF/Net income |
1.18 | 1.24 | 1.19 | 0.89 | 1.09 | 2.00 | 1.48 | 1.32 | 2.13 | 1.64 |
Capex/Depreciation |
(0.78) | (0.54) | (0.69) | (0.58) | (0.48) | (0.89) | (0.62) | (0.71) | (0.52) | (0.51) |
Interest Coverage |
41.49 | 26.56 | 42.79 | 45.00 | 38.03 | 13.62 | 13.98 | 11.56 | 8.50 | 6.42 |
| 18.25% | 18.08% | 18.63% | 20.33% | 14.77% | 11.16% | 14.07% | 14.88% | 9.34% | 11.68% | |
| 12.91% | 12.37% | 12.36% | 13.28% | 9.22% | 6.60% | 7.79% | 7.55% | 4.18% | 4.88% | |
ROIC |
15.39% | 16.07% | 15.01% | 17.31% | 13.95% | 10.79% | 11.54% | 11.32% | 9.70% | 8.64% |
Return on Tangible Assets |
31.83% | 31.64% | 29.01% | 32.72% | 25.35% | 18.77% | 25.50% | 22.28% | 11.17% | 14.43% |
Average Days of Receivables |
44.01 | 41.03 | 46.12 | 43.11 | 44.57 | 47.81 | 50.13 | 47.93 | 54.15 | 51.68 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
30.11% | 29.50% | 29.40% | 27.72% | 28.09% | 28.79% | 29.75% | 29.70% | 29.68% | 30.33% |
Intangible Assets out of Total Assets |
0.40 | 0.40 | 0.39 | 0.37 | 0.39 | 0.43 | 0.43 | 0.43 | 0.42 | 0.42 |
Share Based Compensation of Revenue |
0.87% | 0.87% | 0.98% | 0.93% | 1.27% | 0.84% | 1.11% | 0.88% | 0.95% | 0.96% |
Graham Net Nets |
0.05 | 0.06 | 0.04 | 0.07 | 0.03 | 0.01 | 0.00 | (0.02) | (0.05) | (0.09) |
Graham Number |
117.69 | 99.90 | 89.46 | 81.00 | 61.92 | 48.92 | 49.91 | 46.13 | 33.90 | 34.28 |
Earnings Yield |
3.68% | 4.28% | 3.84% | 5.16% | 2.53% | 2.77% | 3.87% | 5.64% | 2.79% | 3.71% |
Free Cash Flow Yield |
3.82% | 4.82% | 4.07% | 4.06% | 2.38% | 4.46% | 4.75% | 5.99% | 4.97% | 4.95% |
Revenue per Share |
72.79 | 67.23 | 61.57 | 59.09 | 53.53 | 44.50 | 46.94 | 45.62 | 42.35 | 40.65 |
Operating CF per Share |
12.00 | 10.78 | 9.31 | 6.69 | 5.35 | 6.75 | 5.69 | 4.94 | 4.53 | 4.01 |
Capex per Share |
(1.36) | (0.88) | (0.89) | (0.68) | (0.64) | (1.23) | (0.85) | (1.00) | (0.80) | (0.76) |
Free Cash Flow per Share |
10.64 | 9.90 | 8.42 | 6.00 | 4.71 | 5.52 | 4.84 | 3.94 | 3.74 | 3.26 |
Cash per Share |
12.10 | 11.55 | 10.48 | 9.28 | 7.16 | 6.46 | 6.44 | 5.95 | 8.15 | 9.84 |
Shareholders Equity per Share |
60.53 | 50.98 | 45.31 | 38.82 | 34.71 | 31.56 | 28.68 | 25.99 | 24.10 | 21.40 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
60.53 | 50.98 | 45.31 | 38.82 | 34.71 | 31.56 | 28.68 | 25.99 | 24.10 | 21.40 |
Free Cash Flow |
356.30 | 331.70 | 281.10 | 201.10 | 159.20 | 187.20 | 164.90 | 135.00 | 128.50 | 112.10 |
Working Capital |
773.70 | 665.60 | 655.20 | 571.90 | 453.00 | 396.70 | 315.60 | 372.60 | 456.20 | 393.90 |
Capital Expenditures |
(45.70) | (29.40) | (29.70) | (22.90) | (21.60) | (41.60) | (29.10) | (34.40) | (27.40) | (26.00) |
Net Current Asset Value |
432.60 | 394.40 | 264.90 | 320.30 | 179.10 | 41.10 | (10.20) | (41.10) | (123.90) | (207.50) |
EV/EBIT |
20.36 | 17.17 | 19.55 | 15.23 | 27.32 | 23.12 | 17.71 | 12.54 | 17.44 | 17.76 |
Capex to Sales |
0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
Price to Operating Income |
20.64 | 17.45 | 19.46 | 15.49 | 27.39 | 22.78 | 17.26 | 11.75 | 16.11 | 15.61 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.20 | 0.21 | 0.17 | 0.20 | 0.22 | 0.22 | 0.23 | 0.24 | 0.26 | 0.27 |
Cash ROIC |
13.54% | 14.47% | 13.00% | 11.43% | 10.22% | 12.59% | 10.94% | 9.32% | 8.00% | 6.50% |
Accounts Receivable Turnover |
8.91 | 8.78 | 8.33 | 8.71 | 8.65 | 7.23 | 7.53 | 7.42 | 7.04 | 7.28 |
Accounts Payable Turnover |
7.47 | 8.51 | 8.23 | 7.96 | 8.22 | 7.57 | 7.37 | 7.24 | 7.60 | 8.21 |
Inventory Turnover |
2.69 | 3.01 | 2.83 | 2.96 | 3.29 | 3.31 | 3.31 | 3.33 | 3.43 | 3.47 |
Average Days of Payables |
53.96 | 45.39 | 43.92 | 44.35 | 50.23 | 45.50 | 48.76 | 51.11 | 52.89 | 44.31 |
Days of Inventory on Hand |
155.27 | 120.25 | 133.05 | 124.04 | 129.84 | 108.94 | 106.81 | 115.24 | 110.70 | 104.92 |
Average Receivables |
273.60 | 256.50 | 246.80 | 227.35 | 209.25 | 208.70 | 212.65 | 210.80 | 207.05 | 192.20 |
Average Payables |
165.10 | 139.90 | 133.05 | 138.85 | 126.75 | 116.70 | 125.25 | 125.50 | 112.45 | 101.40 |
Average Inventory |
458.20 | 395.70 | 387.45 | 373.15 | 317.15 | 266.85 | 278.45 | 272.95 | 249.25 | 239.70 |
Average Assets |
2,639.10 | 2,353.20 | 2,120.15 | 1,893.25 | 1,796.90 | 1,730.65 | 1,688.40 | 1,695.10 | 1,749.85 | 1,727.00 |
Average Common Equity |
1,867.80 | 1,610.60 | 1,406.95 | 1,236.90 | 1,121.50 | 1,023.90 | 934.65 | 860.15 | 782.65 | 720.60 |
Columns are period end dates · fundamentals updated 5 Nov 2026