Saturday 17 October 2026
Export WSC’s income statement to Excel — free account
WillScot Holdings Corporation
WSC Industrials Rental & Leasing Services
WillScot Holdings Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.3 billion, down 4.77% from fiscal 2024. In the quarter to June 2026, revenue grew 3.92%, EPS was flat, free cash flow fell 60.9% and total debt fell 5.53%, each against the same quarter a year earlier.
15.90
0.48
−2.93%
Follow WSC
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 17.45 |
+8 more quarters Free account |
P/S ratio |
2.28 | 1.38 | 1.51 | 1.66 | |
P/FCF ratio |
14.08 | 6.98 | 7.03 | 7.38 | |
P/Operating CF |
32.19 | 16.44 | 21.61 | 20.10 | |
P/B ratio |
5.74 | 3.61 | 4.01 | 3.62 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
3.79 | 2.92 | 3.07 | 3.21 | |
EV/EBITDA |
15.35 | 11.17 | 11.24 | 6.75 | |
EV/Operating CF |
12.37 | 8.90 | 9.20 | 9.52 | |
EV/FCF |
23.45 | 14.74 | 14.34 | 14.29 | |
Quick Ratio |
0.64 | 0.62 | 0.67 | 0.63 | |
Current Ratio |
0.81 | 0.79 | 0.86 | 0.79 | |
Net Debt/EBITDA |
16.18 | 18.30 | (51.65) | 15.67 | |
Debt/Assets |
59.59% | 60.48% | 61.69% | 59.26% | |
Debt/Equity |
3.84 | 4.04 | 4.19 | 3.41 | |
Asset Turnover |
0.38 | 0.39 | 0.39 | 0.38 | |
Operating CF/Net income |
3.45 | 6.79 | (0.85) | 4.41 | |
Capex/Depreciation |
(1.14) | (0.90) | (0.59) | (0.62) | |
Interest Coverage |
2.20 | 1.80 | (3.30) | 2.03 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
26.18% | 28.07% | 25.14% | 24.29% | |
Intangible Assets out of Total Assets |
0.25 | 0.25 | 0.25 | 0.24 | |
Share Based Compensation of Revenue |
1.29% | 1.30% | 2.08% | 1.76% | |
Graham Net Nets |
(0.84) | (1.40) | (1.29) | (1.18) | |
Graham Number |
0.00 | 0.00 | 0.00 | 12.59 | |
Earnings Yield |
(1.28%) | (2.13%) | (1.59%) | 5.73% | |
Free Cash Flow Yield |
7.10% | 14.33% | 14.23% | 13.56% | |
Revenue per Share |
3.38 | 3.03 | 3.10 | 3.11 | |
Operating CF per Share |
0.90 | 1.06 | 0.87 | 1.05 | |
Capex per Share |
(0.61) | (0.47) | (0.37) | (0.38) | |
Free Cash Flow per Share |
0.28 | 0.59 | 0.50 | 0.67 | |
Cash per Share |
0.10 | 0.09 | 0.08 | 0.08 | |
Shareholders Equity per Share |
5.03 | 4.81 | 4.69 | 5.82 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
5.03 | 4.81 | 4.69 | 5.82 | |
Free Cash Flow |
50.94 | 106.39 | 91.45 | 122.21 | |
Working Capital |
(129.43) | (140.36) | (86.05) | (139.47) | |
Capital Expenditures |
(111.32) | (84.67) | (67.45) | (68.94) | |
Net Current Asset Value |
(4,397.72) | (4,410.21) | (4,434.86) | (4,524.25) | |
EV/EBIT |
58.29 | 41.85 | 38.62 | 13.80 | |
Capex to Sales |
0.18 | 0.15 | 0.12 | 0.12 | |
Price to Operating Income |
35.00 | 19.80 | 18.93 | 7.12 | |
| Other line items | |||||
Average Receivables |
418.09 | 398.97 | 412.54 | 424.77 | |
Average Payables |
133.95 | 118.22 | 103.23 | 108.29 | |
Average Inventory |
47.74 | 46.96 | 46.52 | 48.01 | |
Average Assets |
5,985.11 | 5,886.17 | 5,925.54 | 6,070.94 | |
Average Common Equity |
972.63 | 940.94 | 937.42 | 1,057.07 |
Columns are period end dates