Friday 6 November 2026
Export WORX’s income statement to Excel — free account
SCWorx Corp.
WORX Healthcare Health Information Services
SCWorx Corp.’s revenue for fiscal 2025 (year ended December 2025) was $2.9 million, down 3.75% from fiscal 2024.
- Revenue
- +3.43%
- EPS
- +98.4%
- Free cash flow
- +88.0%
Quarter to June 2026, against a year earlier
1.32
0.10
−7.04%
Follow WORX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1 | 0 | 3 | 6 | 5 | 5 | 4 | 4 | 3 | 3 | 3 | +19.2% | — | — | — | — | |
| Gross margin, % | 35.00 | 100.00 | 14.83 | 21.02 | 32.57 | 39.94 | 35.01 | 33.35 | 24.95 | 31.96 | 44.67 | (3.0) pt | ||||||
| EBT | (5) | (3) | 0 | (11) | (7) | (4) | (2) | (4) | (1) | (4) | (2) | (1.1%) | ||||||
| EBT margin, % | (831.08) | (1,436.84) | (11.12) | (203.90) | (142.00) | (82.34) | (45.75) | (104.63) | (38.01) | (154.44) | (80.55) | +676.6 pt | ||||||
| Net income | (4) | (12) | 0 | (11) | (7) | (4) | (2) | (4) | (1) | (4) | (2) | +0.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 5,914.00 | 1,103.50 | 2,012.88 | 2,412.22 | 1,533.26 | 1,187.82 | 917.77 | 667.53 | 369.09 | 71.23 | 32.76 | (38.8%) | |||||
| Earnings | (38,649.65) | (57,448.54) | (229.45) | (4,884.07) | (2,222.87) | (984.02) | (404.76) | (694.73) | (140.39) | (109.79) | (39.57) | (47.9%) | ||||||
| Cash flow | (20,181.00) | (29,141.50) | (141.82) | (2,039.70) | (282.09) | (274.33) | (122.73) | (141.44) | (133.86) | (38.21) | (8.35) | (50.2%) | ||||||
| Capex | (1,116.00) | 0.00 | 0.00 | (48.57) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.76) | (1.77) | (55.5%) | ||||||
| Free cash flow | (21,297.00) | (29,141.50) | (141.82) | (2,088.26) | (282.09) | (274.33) | (122.73) | (141.44) | (133.86) | (38.97) | (10.12) | (50.4%) | ||||||
| Book value | 137,118.00 | 40,672.50 | (136.41) | 3,011.13 | 1,686.47 | 1,642.33 | 1,540.11 | 676.04 | 554.27 | 177.04 | 77.63 | (52.2%) | ||||||
| Shares, m | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | +94.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | 0.00 | 58.11 | 4.13 | 3.21 | 2.38 | 2.93 | 1.14 | 0.49 | 0.82 | 0.47 | 0.04 | 7.4 | ||||||
| P/B | 1.40 | 1.58 | 0.00 | 2.57 | 2.16 | 2.12 | 0.68 | 0.49 | 0.55 | 0.19 | 0.02 | 1.2 | ||||||
| EV/Sales | 0.00 | 58.45 | 4.16 | 3.17 | 2.41 | 3.07 | 1.19 | 0.56 | 0.89 | (0.01) | (0.29) | 7.4 | ||||||
| EV/FCF | (7.21) | (2.21) | (59.08) | (3.67) | (12.05) | (12.31) | (7.66) | (2.41) | (2.26) | 0.02 | 0.94 | (10.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (2) | (6) | 0 | (5) | (1) | (1) | (1) | (1) | (1) | (2) | (1) | (2.9%) | |||||
| Capex | 0 | — | — | 0 | — | — | — | — | — | 0 | 0 | (13.4%) | ||||||
| Free cash flow | (2) | (6) | 0 | (5) | (1) | (1) | (1) | (1) | (1) | (2) | (1) | (3.3%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 5 | (1) | 0 | (2) | (2) | (2) | (1) | (2) | (1) | 1 | 1 | (13.1%) | |||||
| Net debt | (5) | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | (2) | (1) | (11.0%) | ||||||
| Shareholders’ equity | 14 | 8 | 0 | 7 | 6 | 6 | 7 | 4 | 4 | 7 | 7 | (7.0%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (59.33) | (100.87) | (5.95) | (173.71) | (71.80) | (38.63) | (20.11) | (51.29) | (18.00) | (62.41) | (32.83) | (3.1) pt | |||||
| ROIC | (33.98) | (24.49) | (7.77) | (115.51) | (66.85) | (35.23) | (19.88) | (23.54) | (17.88) | (10.88) | (6.48) | +23.1 pt | ||||||
| ROE | (62.40) | (109.66) | (9.63) | (338.03) | (116.95) | (62.85) | (28.03) | (74.90) | (27.24) | (76.35) | (38.06) | (13.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 36 | 34 | 4 | 4 | 9 | 10 | 9 | 7 | 7 | 9 | — | (14.3%) | |||||
| Revenue/emp, $m | 0.02 | 0.01 | 0.86 | 1.39 | 0.58 | 0.46 | 0.45 | 0.54 | 0.43 | 0.32 | — | +39.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
SCWorx Corp. vs peers in Health Information Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HLTHQ Cue Health Inc. | $6.9M | — (loss-making) | — (loss-making) | −87.19% (below 0%: shrinking) | n/m | +50.55% (above 0%: growing) | (90.14%) | (792.13%) | Compare |
| ACON Aclarion, Inc. | $4.5M | — (loss-making) | — (loss-making) | +78.48% (above 0%: growing) | n/m | −74.22% (below 0%: shrinking) | 43.86% | (8,164.70%) | Compare |
| MGRX Mangoceuticals, Inc. | $4.3M | — (loss-making) | — | −59.07% (below 0%: shrinking) | n/m | +79.27% (above 0%: growing) | 64.24% | (1,501.45%) | Compare |
| ZCMD Zhongchao Inc. | $4.3M | — (loss-making) | — | +20.44% (above 0%: growing) | −550.00% (below 0%: shrinking) | +191.85% (above 0%: growing) | 41.67% | 0.00% | Compare |
| HCTI Healthcare Triangle, Inc. | $3.2M | 0.0× | — (loss-making) | +158.38% (above 0%: growing) | n/m | +67.48% (above 0%: growing) | 22.48% | (44.28%) | Compare |
| VSEE VSee Health, Inc. | $2.8M | — (loss-making) | — (loss-making) | −53.93% (below 0%: shrinking) | n/m | −257.62% (below 0%: shrinking) | 13.20% | (172.69%) | Compare |
| WORX SCWorx Corp. | $2.0M | — (loss-making) | — (loss-making) | +3.43% (above 0%: growing) | n/m | +87.99% (above 0%: growing) | 46.80% | (17.14%) | |
| MSPR MSP Recovery, Inc. | $1.5M | — (loss-making) | — | −94.60% (below 0%: shrinking) | n/m | +60.88% (above 0%: growing) | (26.77%) | (62,501.52%) | Compare |
| MNDR Mobile-health Network Solutions | $1.1M | — | — | — | — | — | — | — | Compare |
| Median of peers | $3.7M | — | — | −53.93% | — | +60.88% | 22.48% | (792.13%) |