Saturday 17 October 2026
Export WLDS’s income statement to Excel — free account
Wearable Devices Ltd.
WLDS Technology Consumer Electronics
Wearable Devices Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $647,000.00, up 23.9% from fiscal 2024. Revenue growth for three consecutive years.
1.25
0.02
−1.57%
Follow WLDS
| Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | 6 | 3 | 2 | 3 | 3 |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
— | — | — | 0.06 | (5.06) | (9.56) | (1.09) |
P/S ratio |
0.00 | 0.00 | 0.00 | 20,196.50 | 32,945.86 | 9,500.26 | 1,242.01 |
Altman Z″-Score (non-manufacturers) |
(21.50) | (82.85) | (23.21) | 6.41 | (9.26) | (19.00) | 10.64 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
— | 38.34 | (3.22) | 9.58 | 0.90 | 1.35 | — |
P/Operating CF |
(46,543.62) | (46,543.62) | (46,543.62) | (7,691.95) | (6,173.15) | (1,780.09) | (232.72) |
P/B ratio |
0.00 | 0.00 | 0.00 | 378.43 | 548.50 | 226.43 | 6.16 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 378.43 | 548.50 | 226.43 | 6.16 |
EV/Sales |
0.00 | 0.00 | 0.00 | 20,141.53 | 32,896.11 | 9,457.54 | 1,042.39 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
0.00 | 0.00 | 0.00 | (386.42) | (156.76) | (36.83) | (4.56) |
EV/FCF |
0.00 | 0.00 | 0.00 | (386.42) | (153.81) | (36.26) | (4.54) |
Quick Ratio |
0.48 | 0.16 | 2.18 | 9.54 | 3.20 | 2.05 | 13.59 |
Current Ratio |
0.48 | 0.16 | 2.20 | 9.54 | 3.78 | 2.63 | 14.15 |
Net Debt/EBITDA |
(1.50) | (2.24) | 0.48 | 1.60 | 0.56 | 0.51 | 2.23 |
Debt/Assets |
185.45% | 514.67% | 0.00% | 0.84% | 3.66% | 0.35% | 0.29% |
Debt/Equity |
(1.78) | (1.06) | 0.00 | 0.01 | 0.05 | 0.01 | 0.00 |
Asset Turnover |
0.00 | 0.05 | 0.14 | 0.01 | 0.01 | 0.08 | 0.05 |
Operating CF/Net income |
0.49 | 0.87 | 0.80 | 0.88 | 1.08 | 0.97 | 0.81 |
Capex/Depreciation |
0.00 | 0.00 | (3.27) | (2.09) | (2.85) | (0.40) | (0.24) |
Interest Coverage |
(67.79) | (22.67) | — | — | — | — | — |
| 0.00% | 55.16% | 252.68% | (120.44%) | (100.79%) | (167.89%) | (72.34%) | |
| 0.00% | (113.95%) | (256.53%) | (102.55%) | (83.06%) | (116.14%) | (62.44%) | |
ROIC |
0.00% | 0.00% | 0.00% | 0.00% | (539.12%) | 0.00% | (2,769.95%) |
Return on Tangible Assets |
57.57% | 43.56% | (323.92%) | (65.66%) | (151.49%) | (221.88%) | (44.50%) |
Average Days of Receivables |
9.05 | 435.44 | 300.74 | 4,842.33 | 3,850.30 | 237.04 | 186.17 |
Research and Development Expense of Revenue |
325.21% | 1,303.51% | 993.66% | 5,046.67% | 4,043.90% | 567.82% | 541.58% |
Selling, General and Administrative Expense of Revenue |
158.26% | 808.77% | 910.56% | 7,373.33% | 5,963.41% | 946.55% | 723.34% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 210.56% | 1,755.56% | 293.90% | 34.87% | 168.62% |
Graham Net Nets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(0.21%) | (0.21%) | (0.21%) | (0.21%) | (0.34%) | (1.17%) | (8.97%) |
Free Cash Flow Yield |
0.00% | 0.00% | 0.00% | (0.26%) | (0.65%) | (2.75%) | (18.51%) |
Revenue per Share |
0.02 | 0.01 | 10.52 | 2.65 | 3.64 | 14.42 | 1.57 |
Operating CF per Share |
(0.04) | (0.10) | (155.78) | (336.12) | (374.84) | (210.30) | (15.98) |
Capex per Share |
0.00 | 0.00 | (2.67) | (2.82) | (8.62) | (1.19) | (0.05) |
Free Cash Flow per Share |
(0.04) | (0.10) | (158.44) | (338.94) | (383.47) | (211.49) | (16.03) |
Cash per Share |
0.14 | 0.04 | 94.37 | 610.18 | 215.78 | 109.14 | 44.62 |
Shareholders Equity per Share |
(0.15) | (0.26) | 59.78 | 587.06 | 245.60 | 106.63 | 44.93 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
(0.15) | (0.26) | 59.78 | 587.06 | 245.60 | 106.63 | 44.93 |
Free Cash Flow |
(0.48) | (1.09) | (2.14) | (5.76) | (8.63) | (7.66) | (6.62) |
Working Capital |
(1.71) | (2.91) | 0.76 | 9.83 | 4.96 | 3.42 | 18.15 |
Capital Expenditures |
0.00 | (0.02) | (0.04) | (0.05) | (0.19) | (0.04) | (0.02) |
Net Current Asset Value |
(1.71) | (2.91) | 0.76 | 9.73 | 4.69 | 3.40 | 18.09 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.00 | 0.25 | 1.07 | 2.37 | 0.08 | 0.03 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | |||||||
Depreciation/Fixed assets |
0.78 | 0.39 | 0.26 | 0.34 | 0.35 | 0.82 | 1.25 |
Cash ROIC |
(16.64%) | (167.28%) | (102.79%) | (28.18%) | (80.95%) | (97.75%) | (17.87%) |
Accounts Receivable Turnover |
0.00 | 1.54 | 1.54 | 0.13 | 0.11 | 0.87 | 1.93 |
Accounts Payable Turnover |
0.00 | 0.17 | 0.19 | 0.09 | 0.22 | 1.54 | 7.26 |
Inventory Turnover |
0.00 | 0.64 | 0.65 | 1.18 | 0.12 | 0.39 | 0.79 |
Average Days of Payables |
1,268.81 | 1,297.78 | 2,628.00 | 5,694.00 | 2,413.71 | 131.13 | 28.47 |
Days of Inventory on Hand |
139.05 | 811.11 | 401.50 | 219.00 | 6,075.48 | 1,024.00 | 357.20 |
Average Receivables |
— | 0.04 | 0.09 | 0.36 | 0.73 | 0.60 | 0.33 |
Average Payables |
— | 0.05 | 0.05 | 0.11 | 0.28 | 0.28 | 0.11 |
Average Inventory |
— | 0.01 | 0.02 | 0.01 | 0.52 | 1.13 | 1.00 |
Average Assets |
— | 1.10 | 1.02 | 6.33 | 9.41 | 6.78 | 12.98 |
Average Common Equity |
— | (2.28) | (1.03) | 5.39 | 7.75 | 4.69 | 11.21 |
Columns are period end dates