Saturday 17 October 2026
Export WIMI’s income statement to Excel — free account
WiMi Hologram Cloud Inc.
WIMI Communication Services Advertising Agencies
WiMi Hologram Cloud Inc.’s revenue for fiscal 2025 (year ended December 2025) was $60.1 million, down 20.3% from fiscal 2024.
0.51
0.02
−3.77%
Follow WIMI
| Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
18.33 | 18.33 | 18.33 | 19.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Piotroski F-Score |
— | — | — | — | 4 | 2 | 4 | 5 | 5 |
Altman Z-Score |
— | — | — | 5.34 | 3.47 | 0.89 | (1.40) | 0.86 | 0.88 |
P/S ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
— | — | 6.47 | 8.67 | 10.52 | 10.81 | (0.06) | 4.36 | 7.12 |
Beneish M-Score |
— | — | — | 0.08 | (3.64) | (3.50) | (5.03) | (3.58) | (1.52) |
P/Operating CF |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.00 | 0.00 | 0.00 | 0.00 | (0.43) | (0.33) | (0.50) | (1.20) | (2.18) |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
(0.16) | (0.16) | (0.16) | (2.13) | (4.15) | 2.26 | 4.45 | (2.30) | (3.17) |
EV/FCF |
(0.16) | (0.16) | (0.16) | (2.13) | (4.15) | 2.01 | 3.11 | (2.53) | (3.36) |
Quick Ratio |
0.34 | 4.34 | 1.35 | 4.34 | 9.50 | 5.84 | 3.46 | 2.63 | 3.74 |
Current Ratio |
0.35 | 4.40 | 1.45 | 4.66 | 9.89 | 6.14 | 3.67 | 2.71 | 3.82 |
Net Debt/EBITDA |
3.67 | 0.73 | (0.30) | 2.78 | 2.88 | 1.92 | 1.20 | 82.04 | 98.45 |
Debt/Assets |
0.00% | 0.00% | 15.44% | 7.38% | 5.79% | 3.38% | 3.49% | 5.07% | 5.12% |
Debt/Equity |
3.67 | 0.75 | 0.21 | 0.09 | 0.07 | 0.04 | 0.05 | 0.08 | 0.07 |
Asset Turnover |
0.36 | 0.00 | 1.13 | 0.90 | 0.70 | 0.47 | 0.51 | 0.34 | 0.15 |
Operating CF/Net income |
1.47 | 1.11 | 1.41 | 0.44 | (0.25) | 0.67 | (0.21) | 7.44 | 0.38 |
Capex/Depreciation |
0.00 | 0.00 | (0.01) | (0.03) | (1.19) | (0.09) | (30.39) | 0.00 | (9.44) |
Interest Coverage |
36.26 | 8,234.54 | 10.13 | (33.73) | (37.27) | (137.02) | (588.27) | (25.81) | (2.92) |
| 35.99% | 44.72% | 27.37% | (21.53%) | (20.29%) | (27.39%) | (43.64%) | 6.64% | 15.39% | |
| 13.67% | 0.00% | 36.28% | (17.79%) | (17.80%) | (24.63%) | (36.42%) | 4.48% | 10.83% | |
ROIC |
0.00% | 0.00% | 18.53% | (12.70%) | (25.72%) | (33.22%) | (1,627.22%) | 0.00% | 0.00% |
Return on Tangible Assets |
(79.59%) | 58.91% | 182.01% | (31.17%) | (28.06%) | (61.14%) | (58.79%) | 5.14% | 11.56% |
Average Days of Receivables |
69.98 | 73.02 | 41.31 | 82.25 | 33.63 | 13.59 | 21.32 | 27.97 | 59.59 |
Research and Development Expense of Revenue |
5.05% | 3.56% | 5.75% | 11.09% | 16.66% | 50.07% | 29.22% | 20.61% | 14.99% |
Selling, General and Administrative Expense of Revenue |
13.46% | 13.78% | 13.10% | 31.06% | 9.32% | 8.40% | 36.96% | 6.73% | 11.33% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.67 | 0.37 | 0.20 | 0.20 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 24.99% | 1.13% | 0.94% | 9.51% | 0.00% | 5.23% |
Graham Net Nets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
5.45% | 5.45% | 5.45% | 5.21% | (1.25%) | (6.83%) | (6.27%) | (2.81%) | (21.94%) |
Free Cash Flow Yield |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Revenue per Share |
0.47 | 0.64 | 18.30 | 36.28 | 35.07 | 22.75 | 18.95 | 15.35 | 4.42 |
Operating CF per Share |
0.27 | 0.28 | 8.25 | (3.17) | 2.18 | (7.94) | 2.87 | 15.10 | 1.23 |
Capex per Share |
0.00 | 0.00 | (0.01) | (0.02) | (0.95) | (0.04) | (2.20) | 0.00 | (0.61) |
Free Cash Flow per Share |
0.27 | 0.28 | 8.24 | (3.19) | 1.24 | (7.98) | 0.66 | 15.10 | 0.62 |
Cash per Share |
0.03 | 0.41 | 7.40 | 18.99 | 29.51 | 20.38 | 25.05 | 54.35 | 35.33 |
Shareholders Equity per Share |
0.23 | 0.87 | 24.24 | 47.79 | 50.30 | 38.32 | 24.65 | 39.23 | 27.87 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.23 | 0.87 | 24.24 | 47.79 | 50.30 | 38.32 | 24.65 | 39.23 | 27.87 |
Free Cash Flow |
15.99 | 15.03 | 20.61 | (10.34) | 5.18 | (34.35) | 2.89 | 74.13 | 8.39 |
Working Capital |
(13.94) | 22.70 | 7.94 | 74.21 | 128.00 | 80.55 | 88.14 | 176.56 | 370.17 |
Capital Expenditures |
(0.29) | (0.01) | (0.03) | (0.07) | (3.95) | (0.16) | (9.61) | 0.00 | (8.36) |
Net Current Asset Value |
(48.90) | (12.65) | 5.26 | 69.43 | 116.42 | 80.28 | 83.05 | 173.32 | 366.92 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.12 | 0.00 | 0.14 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | |||||||||
Depreciation/Fixed assets |
6.28 | 11.11 | 33.05 | 21.53 | 0.85 | 0.51 | 0.02 | 0.06 | 0.09 |
Cash ROIC |
23.99% | 14.54% | 22.50% | (4.51%) | 1.49% | (13.27%) | 1.30% | 15.62% | 0.95% |
Accounts Receivable Turnover |
4.64 | 5.55 | 7.63 | 7.42 | 7.33 | 11.43 | 19.50 | 14.22 | 7.71 |
Accounts Payable Turnover |
2.69 | 2.97 | 4.05 | 18.78 | 25.02 | 19.32 | 14.74 | 13.27 | 10.05 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 125.94 | 109.19 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
121.13 | 136.05 | 96.63 | 16.74 | 14.91 | 17.11 | 26.73 | 26.20 | 40.89 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 2.52 | 3.65 | 1.63 | 0.00 | 0.00 | 0.00 |
Average Receivables |
6.13 | 6.13 | 5.99 | 15.82 | 19.97 | 8.57 | 4.24 | 5.30 | 7.79 |
Average Payables |
4.35 | 4.35 | 5.18 | 4.87 | 4.29 | 4.01 | 3.94 | 4.07 | 4.43 |
Average Inventory |
— | — | — | — | 0.85 | 0.71 | — | — | — |
Average Assets |
79.37 | 0.00 | 40.39 | 130.23 | 207.87 | 208.51 | 163.27 | 222.49 | 406.38 |
Average Common Equity |
30.15 | 30.15 | 53.52 | 107.62 | 182.37 | 187.56 | 136.28 | 150.09 | 285.86 |
Columns are period end dates