Whirlpool Corporation

WHR Consumer Cyclical Furnishings Fixtures & Appliances

Whirlpool Corporation’s revenue for fiscal 2025 (year ended December 2025) was $15.5 billion, down 6.52% from fiscal 2024. In the quarter to June 2026, revenue fell 6.79%, EPS fell 1.71%, free cash flow grew 69.8% and total debt rose 8.96%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

27.53 1.73 −5.91%
Market cap
$1.9B
P/E
10.0×
Fwd P/E
21.5×
Dividend yield
6.15%
F-score
5/9
Altman Z
1.32
Beneish M
−2.50
Dividend safety
2/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Net Income
341.00 (305.00) 488.00 (1,511.00) 1,806.00 1,065.00 1,182.00 (159.00) 337.00 928.00
Depreciation & Amortization
481.00 714.00 361.00 859.00 494.00 575.00 587.00 1,392.00 654.00 655.00
Non Cash Items (Other)
(176.00) 279.00 71.00 1,906.00 (17.00) 147.00 (559.00) (67.00) 239.00 —
Accounts Receivable Change
40.00 (14.00) 159.00 854.00 (232.00) (940.00) (87.00) 79.00 160.00 (291.00)
Change in inventories
(372.00) 172.00 (123.00) (49.00) (648.00) 249.00 (17.00) 73.00 (229.00) (18.00)
Accounts Payable Change
174.00 125.00 1.00 (612.00) 949.00 341.00 140.00 210.00 180.00 37.00
Change in payables and accrued liability
125.00 52.00 95.00 (331.00) 95.00 (137.00) 165.00 (216.00) (176.00) 11.00
Income tax paid
(67.00) (183.00) — — — — — (67.00) 239.00 (116.00)
Change in other assets and liabilities
(142.00) (188.00) (137.00) 274.00 (271.00) 200.00 (181.00) (83.00) 99.00 (3.00)
Operating Cash Flow
470.00 835.00 915.00 1,390.00 2,176.00 1,500.00 1,230.00 1,229.00 1,264.00 1,203.00
Capital expenditures
(191.00) (356.00) (539.00) (493.00) (223.00) (244.00) 642.00 (430.00) (623.00) (597.00)
Net Aquisitions
(327.00) (245.00) (14.00) (3,075.00) (439.00) — — (66.00) (40.00) (37.00)
Short Term Investments Change (Net)
13.00 0.00 0.00 — — 0.00 0.00 60.00 (60.00) —
Long-Term Investments Change (Net)
— — — — — — — (25.00) (35.00) (12.00)
Other investing activities
— (1.00) — 77.00 2.00 7.00 (6.00) (4.00) (3.00) (3.00)
Investing cash flow
(504.00) (602.00) (553.00) (3,568.00) (660.00) (237.00) 636.00 (399.00) (721.00) (612.00)
Repayment/Issuance of Debt (Net)
(310.00) (490.00) (412.00) 2,496.00 (1.00) 134.00 (972.00) 972.00 494.00 545.00
Equity Repurchase (Common, Net)
(1.00) (50.00) 4.00 (900.00) (965.00) (77.00) (140.00) (1,177.00) (721.00) (524.00)
Dividends Paid (Total)
(300.00) (384.00) (384.00) (390.00) (338.00) (311.00) (305.00) (306.00) (312.00) (294.00)
Other financial activities
(10.00) 448.00 — 2,253.00 (35.00) 1.00 (7.00) (7.00) (14.00) (5.00)
Financing cash flow
(621.00) (476.00) (792.00) 1,206.00 (1,339.00) (253.00) (1,424.00) (518.00) (553.00) (278.00)
Exchange Rate Adjustment
49.00 (149.00) 45.00 (20.00) (67.00) (28.00) (28.00) (67.00) 63.00 (36.00)
Discontinued Operations and Adjustments
— — (3.00) (94.00) 0.00 0.00 — — — —
Change in Cash
(606.00) (391.00) (388.00) (1,086.00) 110.00 982.00 414.00 245.00 53.00 277.00
Beginning Cash
1,275.00 1,667.00 1,958.00 3,044.00 2,934.00 1,952.00 1,538.00 1,293.00 1,240.00 963.00
Ending Cash
669.00 1,275.00 1,570.00 1,958.00 3,044.00 2,934.00 1,952.00 1,538.00 1,293.00 1,240.00
Stock Based Compensation
137.00 91.00 34.00 — — — — — — —
Dividends Paid (Common)
(300.00) (384.00) (384.00) (390.00) (338.00) (311.00) (305.00) (306.00) (312.00) (294.00)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(175.00) 147.00 (5.00) 136.00 (107.00) (287.00) 20.00 63.00 34.00 (380.00)
Investments Change (Net)
13.00 — — — — — — 35.00 (95.00) (12.00)
Issuance/Purchase of Shares
(1.00) (50.00) 4.00 (900.00) (965.00) (77.00) (140.00) (1,177.00) (721.00) (524.00)
Other line items
Revenue per Employee
0.38 0.38 0.33 0.32 0.32 0.25 0.27 0.23 0.23 0.22

Fold the line items

In millions of $ except per-share values · columns are period end dates