stockrow
Friday 6 November 2026
Export WHD’s income statement to Excel — free account
Cactus, Inc.
WHD Energy Oil & Gas Equipment & Services
Cactus, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, down 4.49% from fiscal 2024.
- Revenue
- +63.2%
- EPS
- +45.9%
- Free cash flow
- −95.6%
- Total debt
- −7.21%
Quarter to September 2026, against a year earlier
55.21
2.86
−4.93%
Follow WHD
Alert me
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
18.80 | 43.86 | 43.05 | 42.33 |
P/S ratio |
2.90 | 2.75 | 2.61 | 2.84 | |
P/FCF ratio |
13.90 | 10.46 | 10.80 | 15.61 | |
P/Operating CF |
43.34 | 25.49 | 34.06 | 236.11 | |
P/B ratio |
2.19 | 2.33 | 2.44 | 2.84 | |
Price to Tangible BV |
2.89 | 4.12 | 4.32 | 4.78 | |
EV/Sales |
2.48 | 2.54 | 2.37 | 2.63 | |
EV/EBITDA |
8.47 | 9.48 | 8.94 | 9.95 | |
EV/Operating CF |
10.34 | 8.73 | 8.81 | 12.45 | |
EV/FCF |
11.86 | 9.64 | 9.80 | 14.46 | |
Quick Ratio |
4.01 | 1.67 | 1.77 | 2.04 | |
Current Ratio |
5.81 | 2.61 | 2.59 | 3.06 | |
Net Debt/EBITDA |
(6.36) | (3.24) | (2.95) | (2.85) | |
Debt/Assets |
0.52% | 0.39% | 0.39% | 0.37% | |
Debt/Equity |
0.01 | 0.01 | 0.01 | 0.01 | |
Asset Turnover |
0.60 | 0.56 | 0.62 | 0.69 | |
Operating CF/Net income |
1.81 | (2.64) | 2.13 | 0.30 | |
Capex/Depreciation |
(0.26) | (0.24) | (0.42) | (0.60) | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
13.29% | 15.98% | 14.71% | 14.57% | |
Intangible Assets out of Total Assets |
0.19 | 0.25 | 0.25 | 0.24 | |
Share Based Compensation of Revenue |
2.30% | 1.81% | 1.65% | 1.80% | |
Graham Net Nets |
0.16 | 0.04 | 0.05 | 0.05 | |
Graham Number |
33.80 | 22.25 | 23.73 | 26.92 | |
Earnings Yield |
5.32% | 2.28% | 2.32% | 2.36% | |
Free Cash Flow Yield |
7.20% | 9.56% | 9.26% | 6.40% | |
Revenue per Share |
3.81 | 5.63 | 6.47 | 6.16 | |
Operating CF per Share |
1.05 | 1.86 | 1.50 | 0.26 | |
Capex per Share |
(0.06) | (0.13) | (0.22) | (0.23) | |
Free Cash Flow per Share |
0.99 | 1.73 | 1.28 | 0.03 | |
Cash per Share |
7.21 | 4.22 | 5.26 | 5.07 | |
Shareholders Equity per Share |
20.90 | 20.36 | 21.03 | 21.91 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
20.90 | 20.36 | 21.03 | 21.91 | |
Free Cash Flow |
67.93 | 119.29 | 88.97 | 2.35 | |
Working Capital |
790.68 | 724.32 | 787.16 | 865.03 | |
Capital Expenditures |
(4.34) | (8.98) | (15.60) | (16.07) | |
Net Current Asset Value |
516.35 | 122.98 | 160.56 | 237.14 | |
EV/EBIT |
10.67 | 13.02 | 12.71 | 14.04 | |
Capex to Sales |
0.02 | 0.02 | 0.03 | 0.04 | |
Price to Operating Income |
12.50 | 14.13 | 14.01 | 15.15 | |
| Other line items | |||||
Average Receivables |
178.06 | 339.82 | 358.74 | 353.86 | |
Average Payables |
71.77 | 190.10 | 201.61 | 139.29 | |
Average Inventory |
251.70 | 317.24 | 316.73 | 336.43 | |
Average Assets |
1,805.47 | 2,113.57 | 2,204.59 | 2,222.40 | |
Average Common Equity |
1,348.61 | 1,355.51 | 1,405.27 | 1,462.32 |
Columns are period end dates · fundamentals updated 5 Nov 2026