Waters Corporation WAT

433.54 3.24 0.75% as of 25 Sep
Market cap
$42.3B
P/E
108×
Indexes indicate stock being part of an index,
Insider Buys alert about insiders buying in the last 12 month
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
21.09 815.38 24.37 26.40 29.49 33.06 29.24 30.18 34.48 35.20
P/S ratio
5.09 6.76 6.00 6.57 6.50 8.24 6.98 6.57 7.44 7.14
P/FCF ratio
20.58 25.72 28.85 33.32 28.85 39.62 48.41 0.00 35.52 44.53
P/Operating CF
63.38 81.25 80.00 82.34 57.44 105.27 104.32 84.36 91.66 137.36
P/B ratio
4.79 6.99 9.27 0.00 66.18 62.42 41.09 16.88 12.04 8.82
Price to Tangible BV
6.32 9.49 15.06 0.00 0.00 0.00 0.00 0.00 0.00 34.04
EV/Sales
4.57 6.11 5.76 7.08 6.82 8.57 7.33 7.21 7.88 7.25
EV/EBITDA
13.74 18.38 16.43 20.95 20.92 25.06 21.69 21.68 22.90 22.76
EV/Operating CF
15.41 20.24 23.06 26.50 20.40 31.97 35.60 35.37 30.59 35.19
EV/FCF
18.50 23.25 27.69 35.94 30.28 41.26 50.85 (25.38) 37.62 45.24
Quick Ratio
6.35 6.48 5.13 1.56 1.26 1.74 1.53 1.39 1.34 1.14
Current Ratio
6.99 7.04 5.93 2.22 1.74 2.39 2.24 2.22 2.11 1.73
Net Debt/EBITDA
(1.54) (1.95) (0.69) 1.53 0.99 0.99 1.04 1.94 1.28 0.36
Debt/Assets
36.51% 35.64% 30.80% 61.82% 42.48% 48.91% 46.47% 49.83% 35.72% 18.66%
Debt/Equity
0.74 0.85 0.73 (7.31) 5.20 4.12 3.02 2.00 0.89 0.37
Asset Turnover
0.49 0.46 0.53 0.77 0.88 0.94 0.93 0.75 0.64 0.66
Operating CF/Net income
1.23 34.35 1.02 1.09 1.52 1.08 0.86 0.94 1.19 1.02
Capex/Depreciation
(0.94) (0.85) (0.89) (1.56) (2.02) (1.28) (1.41) (8.70) (0.74) (0.70)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
23.92% 0.90% 31.24% 87.67% 6,576.65% 231.06% 162.32% 77.62% 42.82% 29.28%
ROA
11.68% 0.41% 13.12% 18.85% 19.33% 23.35% 22.20% 16.24% 13.90% 13.35%
ROIC
32.80% 56.11% 47.17% 43.10% 40.52% 39.14% 35.26% 16.70% 16.50% 17.17%
Return on Tangible Assets
15.11% 0.51% 23.22% 52.02% 47.85% 46.30% 45.36% 40.08% 41.67% 41.45%
Average Days of Receivables
82.41 84.38 85.72 89.14 88.47 80.27 88.78 86.69 90.48 95.58
Research and Development Expense of Revenue
5.78% 5.74% 5.93% 5.94% 5.95% 6.04% 5.93% 5.92% 6.19% 6.18%
Selling, General and Administrative Expense of Revenue
23.64% 23.57% 22.19% 22.22% 23.41% 22.51% 22.14% 24.90% 23.33% 26.23%
Intangible Assets out of Total Assets
0.12 0.11 0.16 0.23 0.25 0.22 0.20 0.42 0.41 0.37
Share Based Compensation of Revenue
1.89% 1.71% 1.55% 1.60% 1.56% 1.07% 1.43% 1.25% 1.51% 1.71%
Graham Net Nets
0.12 0.08 0.03 (0.09) (0.08) (0.05) (0.05) (0.09) (0.05) (0.02)
Graham Number
64.41 12.30 59.54 0.00 26.57 38.91 47.29 69.07 86.38 102.24
Earnings Yield
4.74% 0.12% 4.10% 3.79% 3.39% 3.02% 3.42% 3.31% 2.90% 2.84%
Free Cash Flow Yield
4.86% 3.89% 3.47% 3.00% 3.47% 2.52% 2.07% (4.33%) 2.82% 2.25%
Revenue per Share
26.83 28.94 31.43 35.59 38.09 45.24 49.55 50.04 49.86 53.19
Operating CF per Share
7.96 8.74 7.85 9.51 12.73 12.14 10.20 10.20 12.84 10.97
Capex per Share
(1.13) (1.13) (1.25) (2.42) (4.07) (2.73) (3.06) (24.43) (2.40) (2.44)
Free Cash Flow per Share
6.83 7.61 6.60 7.09 8.66 9.40 7.14 (14.22) 10.44 8.53
Cash per Share
34.82 42.53 22.54 4.99 7.14 9.25 8.03 6.70 5.48 9.88
Shareholders Equity per Share
28.49 27.99 20.36 (3.20) 3.74 5.97 8.41 19.47 30.82 43.04
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
28.49 27.99 20.36 (3.20) 3.74 5.97 8.41 19.47 30.82 43.04
Free Cash Flow
551.95 607.17 508.37 479.26 537.58 579.01 428.21 (840.18) 619.64 507.60
Working Capital
3,115.12 3,663.98 2,214.23 721.16 596.05 948.43 978.17 963.29 879.35 908.15
Capital Expenditures
(90.97) (90.47) (96.08) (163.82) (252.93) (168.27) (183.46) (1,442.99) (142.48) (144.96)
Net Current Asset Value
1,275.34 1,179.57 503.00 (1,460.84) (1,206.74) (1,098.44) (1,013.06) (1,723.65) (1,056.18) (367.66)
EV/EBIT
15.86 21.32 18.84 24.06 24.98 29.07 24.93 26.08 28.21 28.61
Capex to Sales
0.04 0.04 0.04 0.07 0.11 0.06 0.06 0.49 0.05 0.05
Net Profit Margin
24.06% 0.88% 24.54% 24.61% 22.05% 24.87% 23.81% 21.72% 21.56% 20.30%
Price to Operating Income
17.63 23.58 19.63 22.30 23.80 27.92 23.74 23.74 26.64 28.16
Other line items
Depreciation/Fixed assets
0.29 0.30 0.32 0.25 0.25 0.24 0.22 0.26 0.29 0.32
Cash ROIC
4.49% 4.63% 5.87% 13.27% 15.76% 8.13% 1.17% (0.94%) 2.93% 0.26%
Accounts Receivable Turnover
4.53 4.51 4.39 4.16 4.07 4.70 4.45 4.15 4.12 4.05
Accounts Payable Turnover
12.89 14.32 14.96 17.25 16.61 13.69 13.13 13.43 13.00 12.65
Inventory Turnover
3.39 3.55 3.53 3.30 3.22 3.50 3.08 2.46 2.42 2.46
Average Days of Payables
27.74 24.87 25.07 17.70 26.18 30.55 27.28 25.87 30.39 29.39
Days of Inventory on Hand
107.55 104.17 107.22 115.76 110.32 112.38 133.26 157.65 145.14 162.10
Average Receivables
478.83 511.58 551.07 578.03 580.53 592.98 667.77 712.53 717.77 781.10
Average Payables
69.16 66.14 66.35 58.58 60.61 84.51 95.05 89.00 92.32 101.85
Average Inventory
263.05 266.49 280.93 306.06 312.42 330.19 405.90 485.97 496.75 524.82
Average Assets
4,465.37 4,993.21 4,525.89 3,142.24 2,698.49 2,967.43 3,188.19 3,954.15 4,590.32 4,815.17
Average Common Equity
2,180.40 2,267.87 1,900.52 675.49 7.93 299.85 436.02 827.41 1,489.42 2,194.87

Fold the line items

Columns are period end dates