NCR Voyix Corporation VYX
7.07
0.00
0.00%
as of 25 Sep
- Market cap
- $983.1M
- P/E
- 17.2×
Follow VYX
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
14.41 | 21.17 | 0.00 | 5.98 | 0.00 | 40.43 | 46.77 | 0.00 | 2.14 | 34.00 |
P/S ratio |
0.49 | 0.40 | 0.26 | 0.38 | 0.48 | 0.88 | 0.62 | 0.76 | 0.71 | 0.53 |
P/FCF ratio |
4.79 | 5.62 | 6.40 | 8.33 | 7.69 | 4.89 | 33.04 | 7.42 | 0.00 | 0.00 |
P/Operating CF |
6.08 | 5.41 | 4.10 | 6.46 | 20.27 | 16.02 | 10.89 | (73.03) | (11.78) | 23.56 |
P/B ratio |
4.58 | 3.61 | 4.20 | 2.38 | 2.82 | 2.57 | 1.34 | 96.40 | 2.15 | 1.49 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.88 | 0.78 | 0.68 | 0.82 | 0.94 | 2.18 | 2.33 | 1.49 | 0.84 | 0.85 |
EV/EBITDA |
5.65 | 4.84 | 8.40 | 6.02 | 9.98 | 14.84 | 13.21 | 11.08 | 9.12 | 8.91 |
EV/Operating CF |
6.42 | 6.73 | 7.65 | 8.96 | 9.11 | 7.98 | 17.32 | 6.78 | (17.90) | (10.90) |
EV/FCF |
8.60 | 10.91 | 16.71 | 17.99 | 15.17 | 12.17 | 123.29 | 14.49 | (6.77) | (6.38) |
Quick Ratio |
0.91 | 0.96 | 0.80 | 0.79 | 0.73 | 0.61 | 0.29 | 0.52 | 0.90 | 0.67 |
Current Ratio |
1.40 | 1.50 | 1.32 | 1.24 | 1.19 | 1.02 | 1.14 | 0.90 | 1.18 | 1.04 |
Net Debt/EBITDA |
2.51 | 2.35 | 5.18 | 3.23 | 4.92 | 8.88 | 9.67 | 5.41 | 1.33 | 3.35 |
Debt/Assets |
39.76% | 39.08% | 40.78% | 39.60% | 38.96% | 47.78% | 49.13% | 51.66% | 24.66% | 28.05% |
Debt/Equity |
4.36 | 4.14 | 7.93 | 3.22 | 3.12 | 4.42 | 3.82 | 103.12 | 1.18 | 1.16 |
Asset Turnover |
0.85 | 0.85 | 0.83 | 0.83 | 0.71 | 0.37 | 0.27 | 0.38 | 0.60 | 0.64 |
Operating CF/Net income |
3.32 | 3.24 | (6.50) | 1.12 | (5.83) | 12.46 | 9.70 | (1.56) | (0.14) | (5.00) |
Capex/Depreciation |
(0.66) | (0.81) | (0.94) | (0.95) | (0.70) | (0.67) | (0.60) | (0.66) | (0.73) | (0.63) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 37.89% | 32.65% | (15.70%) | 74.90% | (10.19%) | 7.01% | 3.21% | (59.04%) | 197.28% | 4.47% | |
| 3.53% | 3.03% | (1.14%) | 6.74% | (1.26%) | 0.81% | 0.38% | (5.38%) | 19.97% | 1.00% | |
ROIC |
12.95% | 13.60% | 3.85% | 9.19% | 3.51% | 0.27% | (0.45%) | (3.61%) | (1.86%) | 0.90% |
Return on Tangible Assets |
25.02% | 18.10% | (8.00%) | 55.35% | (14.42%) | 10.51% | 7.38% | (555.00%) | 212.87% | 19.81% |
Average Days of Receivables |
71.52 | 71.14 | 77.27 | 78.65 | 65.68 | 94.81 | 63.25 | 47.73 | 68.91 | 63.84 |
Research and Development Expense of Revenue |
3.44% | 3.70% | 3.93% | 3.75% | 3.77% | 5.28% | 3.65% | 4.39% | 5.57% | 5.77% |
Selling, General and Administrative Expense of Revenue |
13.82% | 14.17% | 15.69% | 15.20% | 17.22% | 19.07% | 19.47% | 20.78% | 16.25% | 16.86% |
Intangible Assets out of Total Assets |
0.44 | 0.43 | 0.42 | 0.38 | 0.40 | 0.50 | 0.22 | 0.33 | 0.36 | 0.41 |
Share Based Compensation of Revenue |
0.93% | 1.18% | 1.12% | 1.55% | 1.74% | 4.17% | 3.94% | 5.59% | 1.67% | 1.27% |
Graham Net Nets |
(1.32) | (1.57) | (2.59) | (1.80) | (1.65) | (2.32) | (3.50) | (1.56) | (0.92) | (1.32) |
Graham Number |
14.89 | 11.60 | 0.00 | 27.14 | 0.00 | 11.48 | 8.69 | 0.00 | 30.60 | 6.79 |
Earnings Yield |
6.94% | 4.72% | (8.12%) | 16.74% | (3.69%) | 2.47% | 2.14% | (17.56%) | 46.75% | 2.94% |
Free Cash Flow Yield |
20.89% | 17.80% | 15.63% | 12.00% | 13.01% | 20.46% | 3.03% | 13.49% | (17.43%) | (25.39%) |
Revenue per Share |
52.09 | 53.45 | 54.10 | 56.63 | 48.34 | 28.14 | 23.22 | 22.52 | 19.47 | 19.39 |
Operating CF per Share |
7.13 | 6.17 | 4.83 | 5.19 | 4.99 | 7.69 | 3.12 | 4.94 | (0.91) | (1.52) |
Capex per Share |
(1.81) | (2.36) | (2.62) | (2.60) | (1.99) | (2.64) | (2.68) | (2.62) | (1.50) | (1.05) |
Free Cash Flow per Share |
5.33 | 3.81 | 2.21 | 2.59 | 3.00 | 5.05 | 0.44 | 2.31 | (2.41) | (2.57) |
Cash per Share |
3.97 | 4.41 | 3.92 | 4.17 | 3.09 | 5.66 | 1.74 | 1.99 | 5.20 | 1.72 |
Shareholders Equity per Share |
5.57 | 5.92 | 3.37 | 9.07 | 8.19 | 9.60 | 10.82 | 0.18 | 6.43 | 6.84 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
5.57 | 5.92 | 3.37 | 9.07 | 8.19 | 9.60 | 10.82 | 0.18 | 6.43 | 6.84 |
Free Cash Flow |
669.00 | 464.00 | 262.00 | 316.00 | 385.00 | 662.00 | 60.00 | 325.00 | (349.00) | (356.00) |
Working Capital |
792.00 | 941.00 | 741.00 | 606.00 | 390.00 | 68.00 | 369.00 | (127.00) | 251.00 | 38.00 |
Capital Expenditures |
(227.00) | (288.00) | (310.00) | (318.00) | (256.00) | (347.00) | (367.00) | (369.00) | (217.00) | (146.00) |
Net Current Asset Value |
(4,217.00) | (4,102.00) | (4,339.00) | (4,736.00) | (4,885.00) | (7,506.00) | (6,946.00) | (3,759.00) | (1,850.00) | (1,870.00) |
EV/EBIT |
8.54 | 7.32 | 22.92 | 9.30 | 26.43 | 309.82 | 0.00 | 0.00 | 0.00 | 88.07 |
Capex to Sales |
0.03 | 0.04 | 0.05 | 0.05 | 0.04 | 0.09 | 0.12 | 0.12 | 0.08 | 0.05 |
Net Profit Margin |
4.13% | 3.56% | (1.37%) | 8.16% | (1.77%) | 2.19% | 1.39% | (14.02%) | 33.46% | 1.56% |
Price to Operating Income |
4.75 | 3.77 | 8.78 | 4.31 | 13.39 | 124.44 | 0.00 | 0.00 | 0.00 | 54.37 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
1.20 | 1.04 | 0.92 | 0.81 | 0.98 | 0.74 | 2.69 | 2.70 | 1.55 | 1.33 |
Cash ROIC |
14.34% | 9.67% | 5.29% | 4.27% | 5.67% | 4.05% | 2.71% | 16.89% | (11.65%) | (16.79%) |
Accounts Receivable Turnover |
5.17 | 5.11 | 4.88 | 4.86 | 4.76 | 3.56 | 4.21 | 6.57 | 5.96 | 5.36 |
Accounts Payable Turnover |
6.57 | 6.04 | 5.70 | 5.75 | 6.36 | 3.80 | 3.51 | 4.84 | 5.87 | 6.13 |
Inventory Turnover |
7.04 | 6.30 | 5.96 | 6.28 | 6.76 | 4.08 | 4.48 | 8.25 | 9.79 | 9.66 |
Average Days of Payables |
60.33 | 59.67 | 69.22 | 61.39 | 49.26 | 108.96 | 87.07 | 64.16 | 52.77 | 61.51 |
Days of Inventory on Hand |
54.00 | 61.08 | 62.20 | 57.30 | 46.84 | 99.46 | 52.33 | 36.46 | 33.88 | 38.58 |
Average Receivables |
1,266.50 | 1,276.00 | 1,313.00 | 1,423.00 | 1,303.50 | 1,038.00 | 754.50 | 482.00 | 473.00 | 501.00 |
Average Payables |
719.00 | 771.50 | 829.50 | 868.50 | 736.00 | 729.00 | 710.00 | 517.00 | 382.00 | 335.00 |
Average Inventory |
671.00 | 739.50 | 793.00 | 795.00 | 692.50 | 677.50 | 555.50 | 303.50 | 229.00 | 212.50 |
Average Assets |
7,654.00 | 7,663.50 | 7,707.50 | 8,374.00 | 8,700.50 | 10,027.50 | 11,574.00 | 8,248.50 | 4,721.00 | 4,186.50 |
Average Common Equity |
712.50 | 710.50 | 560.50 | 753.00 | 1,079.00 | 1,155.00 | 1,369.00 | 752.00 | 478.00 | 939.50 |
Columns are period end dates