Saturday 17 October 2026
Export VVX’s income statement to Excel — free account
V2X, Inc.
VVX Industrials Aerospace & Defense
V2X, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.5 billion, up 3.65% from fiscal 2024. In the quarter to June 2026, revenue grew 16.5%, EPS grew 15.5%, free cash flow fell 21.4% and total debt fell 4.01%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
70.15
1.55
+2.26%
Follow VVX
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
22.09 | 43.88 | 0.00 | 198.86 | 11.77 | 15.73 | 16.97 | 6.85 | 5.94 | 10.83 |
Piotroski F-Score |
8 | 7 | 3 | 4 | 7 | 4 | 4 | 5 | 5 | 7 |
Altman Z-Score |
2.26 | 2.07 | 1.95 | 1.35 | 3.34 | 3.01 | 3.91 | 3.49 | 3.73 | 3.62 |
P/S ratio |
0.38 | 0.35 | 0.36 | 0.30 | 0.30 | 0.41 | 0.42 | 0.19 | 0.31 | 0.22 |
P/FCF ratio |
9.57 | 6.21 | 8.76 | 10.81 | 10.39 | 9.67 | 34.91 | 8.06 | 10.55 | 7.14 |
Altman Z″-Score (non-manufacturers) |
1.70 | 1.30 | 1.09 | 1.14 | 2.61 | 2.73 | 2.97 | 3.11 | 3.14 | 2.17 |
Beneish M-Score |
(2.63) | (2.77) | (2.59) | (1.90) | (2.45) | (2.48) | (2.29) | (2.13) | (2.23) | (2.73) |
P/Operating CF |
8.22 | 6.75 | 27.03 | 452.89 | 67.30 | 21.82 | (658.38) | 7.71 | 26.82 | 82.05 |
P/B ratio |
1.59 | 1.47 | 1.44 | 0.88 | 1.53 | 1.89 | 2.27 | 1.09 | 1.90 | 2.19 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.54 | 0.54 | 0.62 | 0.70 | 0.33 | 0.48 | 0.44 | 0.19 | 0.31 | 0.23 |
EV/EBITDA |
7.78 | 8.26 | 9.95 | 16.03 | 7.44 | 13.02 | 10.87 | 4.69 | 7.77 | 6.04 |
EV/Operating CF |
13.38 | 9.15 | 13.06 | 21.64 | 9.64 | 10.56 | 22.29 | 6.12 | 9.73 | 7.57 |
EV/FCF |
13.54 | 9.59 | 15.06 | 24.96 | 11.47 | 11.34 | 36.55 | 8.16 | 10.42 | 7.71 |
Quick Ratio |
1.09 | 0.98 | 0.93 | 1.08 | 1.08 | 1.33 | 1.24 | 1.33 | 1.39 | 1.17 |
Current Ratio |
1.22 | 1.11 | 1.04 | 1.19 | 1.18 | 1.42 | 1.31 | 1.39 | 1.49 | 1.30 |
Net Debt/EBITDA |
2.28 | 2.91 | 4.16 | 9.09 | 0.70 | 1.92 | 0.49 | 0.06 | (0.10) | 0.44 |
Debt/Assets |
33.02% | 33.68% | 35.70% | 39.06% | 10.60% | 20.00% | 9.91% | 12.08% | 14.77% | 14.58% |
Debt/Equity |
1.00 | 1.06 | 1.11 | 1.27 | 0.27 | 0.55 | 0.24 | 0.31 | 0.40 | 0.58 |
Asset Turnover |
1.38 | 1.37 | 1.26 | 1.40 | 2.06 | 1.89 | 2.29 | 2.40 | 2.32 | 2.51 |
Operating CF/Net income |
2.34 | 7.33 | (8.33) | (6.52) | 1.34 | 1.73 | 0.83 | 1.14 | 0.60 | 1.55 |
Capex/Depreciation |
(0.02) | (0.10) | (0.20) | (0.18) | (0.56) | (0.52) | (1.56) | (2.37) | (0.74) | (0.20) |
Interest Coverage |
2.43 | 1.48 | 1.02 | 0.90 | 7.77 | 9.07 | 7.67 | 9.48 | 8.88 | 7.59 |
| 7.38% | 3.44% | (2.27%) | (2.13%) | 13.96% | 13.11% | 13.82% | 17.34% | 39.56% | 22.89% | |
| 2.39% | 1.10% | (0.71%) | (0.70%) | 5.28% | 4.99% | 5.49% | 6.57% | 12.38% | 4.98% | |
ROIC |
6.75% | 5.39% | 3.85% | 1.63% | 9.55% | 6.71% | 10.83% | 13.39% | 14.38% | 19.45% |
Return on Tangible Assets |
28.65% | 20.61% | (18.80%) | (6.30%) | 51.47% | 25.92% | 35.15% | 34.48% | 63.63% | 39.85% |
Average Days of Receivables |
60.20 | 59.96 | 65.02 | 91.99 | 71.34 | 82.38 | 71.06 | 66.24 | 57.30 | 52.76 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
4.00% | 4.25% | 5.31% | 8.28% | 5.52% | 5.78% | 5.66% | 5.19% | 5.45% | 5.38% |
Intangible Assets out of Total Assets |
0.58 | 0.61 | 0.67 | 0.67 | 0.44 | 0.46 | 0.44 | 0.42 | 0.44 | 0.47 |
Share Based Compensation of Revenue |
0.27% | 0.37% | 0.83% | 1.13% | 0.47% | 0.68% | 0.60% | 0.32% | 0.40% | 0.39% |
Graham Net Nets |
(0.56) | (0.73) | (0.85) | (1.49) | (0.22) | (0.23) | (0.10) | (0.16) | (0.12) | (0.40) |
Graham Number |
43.70 | 28.27 | 0.00 | 14.98 | 51.16 | 43.23 | 39.21 | 37.38 | 44.67 | 23.38 |
Earnings Yield |
4.53% | 2.28% | (1.60%) | 0.50% | 8.50% | 6.36% | 5.89% | 14.60% | 16.84% | 9.24% |
Free Cash Flow Yield |
10.45% | 16.10% | 11.42% | 9.25% | 9.63% | 10.35% | 2.86% | 12.41% | 9.48% | 14.00% |
Revenue per Share |
141.96 | 137.28 | 127.50 | 137.69 | 152.38 | 120.31 | 120.81 | 113.96 | 101.15 | 111.12 |
Operating CF per Share |
5.77 | 8.07 | 6.05 | 4.45 | 5.24 | 5.52 | 2.41 | 3.57 | 3.21 | 3.42 |
Capex per Share |
(0.07) | (0.37) | (0.80) | (0.59) | (0.83) | (0.38) | (0.94) | (0.89) | (0.21) | (0.06) |
Free Cash Flow per Share |
5.70 | 7.70 | 5.24 | 3.86 | 4.41 | 5.14 | 1.47 | 2.68 | 3.00 | 3.36 |
Cash per Share |
11.69 | 8.52 | 2.34 | 5.53 | 3.29 | 5.93 | 3.09 | 5.89 | 7.03 | 4.45 |
Shareholders Equity per Share |
34.37 | 32.59 | 31.87 | 47.49 | 29.91 | 26.29 | 22.62 | 19.72 | 16.64 | 10.96 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
34.37 | 32.59 | 31.87 | 47.49 | 29.91 | 26.29 | 22.62 | 19.72 | 16.64 | 10.96 |
Free Cash Flow |
179.91 | 242.53 | 162.96 | 81.08 | 51.58 | 59.67 | 16.81 | 30.06 | 33.07 | 35.99 |
Working Capital |
219.47 | 106.25 | 34.67 | 148.80 | 65.09 | 119.98 | 75.54 | 88.34 | 89.77 | 56.30 |
Capital Expenditures |
(2.08) | (11.71) | (25.00) | (12.42) | (9.76) | (4.42) | (10.75) | (9.99) | (2.34) | (0.62) |
Net Current Asset Value |
(961.19) | (1,100.22) | (1,216.23) | (1,304.09) | (116.03) | (130.48) | (56.91) | (37.62) | (40.23) | (103.77) |
EV/EBIT |
12.54 | 14.60 | 19.73 | 36.28 | 9.54 | 15.57 | 12.37 | 5.10 | 8.36 | 6.48 |
Capex to Sales |
0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
Price to Operating Income |
8.86 | 9.46 | 11.47 | 15.72 | 8.64 | 13.27 | 11.82 | 5.04 | 8.46 | 6.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
2.27 | 1.97 | 1.43 | 0.89 | 0.74 | 0.38 | 0.37 | 0.31 | 0.84 | 1.02 |
Cash ROIC |
7.09% | 10.18% | 7.53% | 3.41% | 10.68% | 11.00% | 4.70% | 8.43% | 9.90% | 15.45% |
Accounts Receivable Turnover |
6.18 | 6.10 | 5.53 | 5.37 | 5.38 | 4.78 | 5.52 | 6.28 | 6.42 | 6.22 |
Accounts Payable Turnover |
7.44 | 7.95 | 8.44 | 8.38 | 8.72 | 8.27 | 8.24 | 8.55 | 8.66 | 9.01 |
Inventory Turnover |
0.00 | 81.31 | 78.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
49.51 | 50.23 | 45.58 | 57.19 | 47.79 | 45.82 | 43.06 | 49.02 | 41.77 | 39.77 |
Days of Inventory on Hand |
0.00 | 4.67 | 4.73 | 6.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
724.50 | 708.03 | 717.29 | 538.59 | 331.78 | 292.05 | 250.63 | 203.56 | 173.53 | 191.32 |
Average Payables |
552.31 | 500.31 | 429.88 | 309.62 | 186.06 | 153.80 | 152.20 | 136.15 | 116.98 | 120.25 |
Average Inventory |
— | 48.94 | 45.98 | — | — | — | — | — | — | — |
Average Assets |
3,254.84 | 3,155.37 | 3,157.50 | 2,061.28 | 866.64 | 740.10 | 604.32 | 533.90 | 480.43 | 474.85 |
Average Common Equity |
1,055.39 | 1,008.48 | 993.94 | 673.58 | 327.51 | 281.90 | 240.08 | 202.34 | 150.39 | 103.36 |
Columns are period end dates