V2X, Inc. VVX

75.65 (0.54) (0.71%) as of 25 Sep
Market cap
$2.4B
P/E
26.0×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
10.83 5.94 6.85 16.97 15.73 11.77 198.86 0.00 43.88 22.09
P/S ratio
0.22 0.31 0.19 0.42 0.41 0.30 0.30 0.36 0.35 0.38
P/FCF ratio
7.14 10.55 8.06 34.91 9.67 10.39 10.81 8.76 6.21 9.57
P/Operating CF
82.05 26.82 7.71 (658.38) 21.82 67.30 452.89 27.03 6.75 8.22
P/B ratio
2.19 1.90 1.09 2.27 1.89 1.53 0.88 1.44 1.47 1.59
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
0.23 0.31 0.19 0.44 0.48 0.33 0.70 0.62 0.54 0.54
EV/EBITDA
6.04 7.77 4.69 10.87 13.02 7.44 16.03 9.95 8.26 7.78
EV/Operating CF
7.57 9.73 6.12 22.29 10.56 9.64 21.64 13.06 9.15 13.38
EV/FCF
7.71 10.42 8.16 36.55 11.34 11.47 24.96 15.06 9.59 13.54
Quick Ratio
1.17 1.39 1.33 1.24 1.33 1.08 1.08 0.93 0.98 1.09
Current Ratio
1.30 1.49 1.39 1.31 1.42 1.18 1.19 1.04 1.11 1.22
Net Debt/EBITDA
0.44 (0.10) 0.06 0.49 1.92 0.70 9.09 4.16 2.91 2.28
Debt/Assets
14.58% 14.77% 12.08% 9.91% 20.00% 10.60% 39.06% 35.70% 33.68% 33.02%
Debt/Equity
0.58 0.40 0.31 0.24 0.55 0.27 1.27 1.11 1.06 1.00
Asset Turnover
2.51 2.32 2.40 2.29 1.89 2.06 1.40 1.26 1.37 1.38
Operating CF/Net income
1.55 0.60 1.14 0.83 1.73 1.34 (6.52) (8.33) 7.33 2.34
Capex/Depreciation
(0.20) (0.74) (2.37) (1.56) (0.52) (0.56) (0.18) (0.20) (0.10) (0.02)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
22.89% 39.56% 17.34% 13.82% 13.11% 13.96% (2.13%) (2.27%) 3.44% 7.38%
ROA
4.98% 12.38% 6.57% 5.49% 4.99% 5.28% (0.70%) (0.71%) 1.10% 2.39%
ROIC
19.45% 14.38% 13.39% 10.83% 6.71% 9.55% 1.63% 3.85% 5.39% 6.75%
Return on Tangible Assets
39.85% 63.63% 34.48% 35.15% 25.92% 51.47% (6.30%) (18.80%) 20.61% 28.65%
Average Days of Receivables
52.76 57.30 66.24 71.06 82.38 71.34 91.99 65.02 59.96 60.20
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
5.38% 5.45% 5.19% 5.66% 5.78% 5.52% 8.28% 5.31% 4.25% 4.00%
Intangible Assets out of Total Assets
0.47 0.44 0.42 0.44 0.46 0.44 0.67 0.67 0.61 0.58
Share Based Compensation of Revenue
0.39% 0.40% 0.32% 0.60% 0.68% 0.47% 1.13% 0.83% 0.37% 0.27%
Graham Net Nets
(0.40) (0.12) (0.16) (0.10) (0.23) (0.22) (1.49) (0.85) (0.73) (0.56)
Graham Number
23.38 44.67 37.38 39.21 43.23 51.16 14.98 0.00 28.27 43.70
Earnings Yield
9.24% 16.84% 14.60% 5.89% 6.36% 8.50% 0.50% (1.60%) 2.28% 4.53%
Free Cash Flow Yield
14.00% 9.48% 12.41% 2.86% 10.35% 9.63% 9.25% 11.42% 16.10% 10.45%
Revenue per Share
111.12 101.15 113.96 120.81 120.31 152.38 137.69 127.50 137.28 141.96
Operating CF per Share
3.42 3.21 3.57 2.41 5.52 5.24 4.45 6.05 8.07 5.77
Capex per Share
(0.06) (0.21) (0.89) (0.94) (0.38) (0.83) (0.59) (0.80) (0.37) (0.07)
Free Cash Flow per Share
3.36 3.00 2.68 1.47 5.14 4.41 3.86 5.24 7.70 5.70
Cash per Share
4.45 7.03 5.89 3.09 5.93 3.29 5.53 2.34 8.52 11.69
Shareholders Equity per Share
10.96 16.64 19.72 22.62 26.29 29.91 47.49 31.87 32.59 34.37
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
10.96 16.64 19.72 22.62 26.29 29.91 47.49 31.87 32.59 34.37
Free Cash Flow
35.99 33.07 30.06 16.81 59.67 51.58 81.08 162.96 242.53 179.91
Working Capital
56.30 89.77 88.34 75.54 119.98 65.09 148.80 34.67 106.25 219.47
Capital Expenditures
(0.62) (2.34) (9.99) (10.75) (4.42) (9.76) (12.42) (25.00) (11.71) (2.08)
Net Current Asset Value
(103.77) (40.23) (37.62) (56.91) (130.48) (116.03) (1,304.09) (1,216.23) (1,100.22) (961.19)
EV/EBIT
6.48 8.36 5.10 12.37 15.57 9.54 36.28 19.73 14.60 12.54
Capex to Sales
0.00 0.00 0.01 0.01 0.00 0.01 0.00 0.01 0.00 0.00
Net Profit Margin
1.99% 5.34% 2.74% 2.40% 2.65% 2.56% (0.50%) (0.57%) 0.80% 1.74%
Price to Operating Income
6.00 8.46 5.04 11.82 13.27 8.64 15.72 11.47 9.46 8.86
Other line items
Depreciation/Fixed assets
1.02 0.84 0.31 0.37 0.38 0.74 0.89 1.43 1.97 2.27
Cash ROIC
14.41% 9.48% 7.47% 2.44% 7.65% 7.78% 0.62% 4.74% 8.07% 5.11%
Accounts Receivable Turnover
6.22 6.42 6.28 5.52 4.78 5.38 5.37 5.53 6.10 6.18
Accounts Payable Turnover
9.01 8.66 8.55 8.24 8.27 8.72 8.38 8.44 7.95 7.44
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 78.91 81.31 0.00
Average Days of Payables
39.77 41.77 49.02 43.06 45.82 47.79 57.19 45.58 50.23 49.51
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 6.32 4.73 4.67 0.00
Average Receivables
191.32 173.53 203.56 250.63 292.05 331.78 538.59 717.29 708.03 724.50
Average Payables
120.25 116.98 136.15 152.20 153.80 186.06 309.62 429.88 500.31 552.31
Average Inventory
— — — — — — — 45.98 48.94 —
Average Assets
474.85 480.43 533.90 604.32 740.10 866.64 2,061.28 3,157.50 3,155.37 3,254.84
Average Common Equity
103.36 150.39 202.34 240.08 281.90 327.51 673.58 993.94 1,008.48 1,055.39

Fold the line items

Columns are period end dates