Bristow Group Inc.
VTOL Energy Oil & Gas Equipment & Services
In the quarter to June 2026, revenue grew 9.38%, EPS fell 35.5%, free cash flow fell 123.1% and total debt rose 5.71%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
Follow VTOL
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '19 | Mar '20 | Jan '21 | Mar '21 | Jan '22 | Mar '22 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
117.37 | 199.12 | — | 231.08 | 164.00 | 266.01 | 163.68 | 183.66 | 251.28 | 293.63 |
Receivables |
40.82 | 180.68 | — | 215.62 | 215.00 | 203.77 | 215.13 | 234.62 | 211.59 | 217.10 |
Inventory |
20.07 | 82.42 | — | 92.18 | 82.00 | 81.67 | 81.89 | 99.86 | 114.51 | 132.73 |
Other current assets |
15.42 | 32.40 | — | 14.75 | — | 0.06 | — | — | — | — |
Total current assets |
195.86 | 524.15 | — | 585.75 | 493.00 | 579.89 | 493.13 | 563.58 | 619.46 | 694.29 |
Property, Plant, Equpment (Net) |
556.90 | 876.75 | — | 1,004.56 | 1,156.00 | 942.61 | 915.25 | 927.77 | 1,076.22 | 1,152.67 |
Long-Term Investments |
— | 110.06 | — | 37.53 | 17.00 | 17.59 | 17.00 | 19.89 | 22.42 | 23.85 |
Goodwill and Intangible Assets (Total) |
0.10 | — | — | — | — | — | — | — | — | — |
Long-term assets (Other) |
2.19 | 128.34 | — | 117.77 | 61.00 | 90.70 | 145.65 | 138.10 | 142.87 | 198.79 |
Total non-current assets |
568.65 | 1,421.11 | — | 1,406.52 | — | 1,244.39 | 1,318.88 | 1,373.70 | 1,505.79 | 1,616.97 |
Total Assets |
764.52 | 1,945.26 | — | 1,992.27 | 1,812.00 | 1,824.28 | 1,812.00 | 1,937.28 | 2,125.25 | 2,311.26 |
Accounts Payable |
12.92 | 52.11 | — | 69.54 | 90.00 | 63.50 | 89.61 | 87.89 | 83.46 | 86.29 |
Accrued Expenses |
11.67 | 100.27 | — | 108.13 | — | 113.06 | 87.11 | 104.86 | 114.05 | 128.76 |
Current Part of Debt |
18.32 | 45.74 | — | 15.97 | 88.00 | 12.76 | 11.66 | 13.25 | 18.61 | 27.94 |
Current Part of Taxes to Pay |
4.55 | 6.33 | — | 19.97 | — | 13.41 | 6.65 | 8.18 | 16.23 | 22.76 |
Current Revenue (Deferred) |
— | 12.05 | — | 13.60 | — | 15.16 | 14.30 | 20.33 | 15.19 | 22.44 |
Other current liabilities |
3.32 | — | — | — | — | — | — | — | — | — |
Total current liabilities |
50.78 | 297.98 | — | 305.12 | 286.00 | 287.76 | 285.59 | 309.79 | 325.90 | 365.23 |
Long Term Debt (Total) |
141.83 | 515.39 | — | 527.53 | 666.00 | 512.91 | 499.77 | 534.82 | 671.17 | 643.51 |
Non-current Revenue (Deferred) |
0.75 | — | — | — | — | — | — | — | 8.94 | — |
Long Term Tax Liability (Deferred) |
103.79 | 22.78 | — | 42.43 | 30.00 | 39.81 | 48.63 | 42.71 | 39.02 | 46.57 |
Liabilities (Preferred Stock) |
— | 435.97 | — | — | — | — | — | — | — | — |
Minority Interests |
2.81 | — | — | 1.57 | — | — | — | — | — | — |
Non-current Liabilities (Other) |
— | 22.35 | — | 50.83 | 25.00 | 23.00 | 25.12 | 11.82 | 8.94 | 31.78 |
Total non-current liabilities |
257.00 | 1,221.07 | — | 790.08 | — | 701.16 | 739.47 | 804.31 | 908.07 | 886.41 |
Total liabilities |
307.77 | 1,519.05 | — | 1,095.20 | 1,025.00 | 988.91 | 1,025.06 | 1,114.10 | 1,233.97 | 1,251.64 |
Additional Paid In Capital |
452.01 | 295.90 | — | 687.72 | — | 699.40 | 709.32 | 725.77 | 742.07 | 762.52 |
Common Stock (Net) |
0.22 | 0.00 | — | 0.30 | 0.00 | 0.30 | 0.31 | 0.31 | 0.32 | 0.33 |
Retained Earnings |
14.69 | 139.23 | — | 227.01 | 225.00 | 211.22 | 224.75 | 217.97 | 312.77 | 441.74 |
Treasury Stock |
10.18 | — | — | 10.50 | — | 51.66 | 63.01 | 65.72 | 69.78 | 87.13 |
Common Equity (Total) |
456.74 | 426.22 | — | 897.07 | 787.00 | 835.37 | 786.94 | 823.18 | 891.27 | 1,059.62 |
Shareholders Equity (Total) |
456.74 | 426.22 | — | 897.07 | 787.00 | 835.37 | 786.94 | 823.18 | 891.27 | 1,059.62 |
Shareholders Equity and Liabilities (Total) |
764.52 | 1,945.26 | — | 1,992.27 | — | 1,824.28 | 1,812.00 | 1,937.28 | 2,125.25 | 2,311.26 |
Shares (Common) |
7.09 | 11.24 | — | 29.69 | — | 28.29 | 28.01 | 28.31 | 28.63 | 29.18 |
Shareholders Equity (Tangible) |
456.65 | 426.22 | — | 897.07 | — | 835.37 | 786.94 | 823.18 | 891.27 | 1,059.62 |
Net Debt |
42.78 | 362.00 | 558.00 | 312.41 | 590.00 | 259.65 | 347.74 | 364.41 | 438.50 | 377.82 |
Total Debt |
160.15 | 561.12 | 789.00 | 543.49 | 754.00 | 525.67 | 511.42 | 548.07 | 689.78 | 671.45 |