Corporacion Inmobiliaria Vesta, S.A.B. de C.V. Sponsored ADR

VTMX Real Estate Real Estate Development

Corporacion Inmobiliaria Vesta, S.A.B. de C.V. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $283.2 million, up 12.2% from fiscal 2024. In the quarter to June 2026, revenue grew 16.7%, EPS grew 227.2%, free cash flow fell 32.9% and total debt rose 30.7%, each against the same quarter a year earlier. Revenue growth for three consecutive years.

35.12 0.44 +1.27%
Market cap
$3.3B
P/E
7.6×
Fwd P/E
—
Dividend yield
2.35%
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Piotroski F-Score
5 4 6 5 — — — —
P/E ratio
10.89 8.07 8.44 7.36 7.36 7.36 7.36 7.36
P/S ratio
9.14 8.84 13.67 11.33 11.33 11.33 11.33 11.33
P/FCF ratio
12.54 17.28 20.54 19.74 19.74 19.74 19.74 19.74
P/Operating CF
42.42 44.21 184.98 106.48 106.48 106.48 106.48 106.48
P/B ratio
0.94 0.86 1.18 1.26 1.26 1.26 1.26 1.26
Price to Tangible BV
0.94 0.86 1.18 1.26 1.26 1.26 1.26 1.26
EV/Sales
12.45 11.47 15.60 15.86 15.86 15.86 15.86 15.86
EV/EBITDA
16.00 14.89 20.22 19.97 19.97 19.97 19.97 19.97
EV/Operating CF
17.02 22.31 23.11 27.52 27.52 27.52 27.52 27.52
EV/FCF
17.09 22.41 23.45 27.62 27.62 27.62 27.62 27.62
Quick Ratio
4.79 2.66 3.69 2.95 7.16 0.00 0.00 0.00
Current Ratio
4.84 2.68 3.84 3.37 7.17 — — —
Net Debt/EBITDA
4.26 3.41 2.50 5.55 3.71 0.00 0.00 0.00
Debt/Assets
28.09% 21.41% 24.14% 31.54% 33.86% 37.29% 34.18% 35.09%
Debt/Equity
0.46 0.33 0.37 0.57 0.64 0.76 0.64 0.66
Asset Turnover
0.07 0.07 0.06 0.06 0.06 0.07 0.07 0.00
Operating CF/Net income
0.86 0.58 0.46 0.27 0.62 0.94 0.46 0.58
Capex/Depreciation
(0.87) (0.79) (2.13) (0.24) (0.19) — — —
Interest Coverage
3.90 4.37 3.55 3.06 2.56 0.00 0.00 0.00
ROE
9.05% 8.79% 15.35% 15.75% 13.57% 6.43% 12.54% 0.00%
ROA
5.69% 5.76% 9.39% 8.53% 6.93% 3.28% 6.64% 0.00%
ROIC
3.72% 3.71% 3.54% 3.64% 4.16% 0.00% 0.00% 0.00%
Return on Tangible Assets
76.18% 143.80% 75.14% 169.63% 41.75% 2,030.00% 3,249.37% 3,638.78%
Average Days of Receivables
72.57 83.20 74.82 77.46 64.51 0.00 0.00 0.00
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
12.53% 13.55% 14.79% 13.71% 13.31% 0.00% 0.00% 0.00%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
4.50% 3.56% 3.73% 3.74% 3.45% 0.00% 0.00% 0.00%
Graham Net Nets
(0.54) (0.50) (0.25) (0.54) (0.54) (0.54) (0.54) (0.54)
Graham Number
45.16 46.13 58.25 44.29 36.78 0.00 0.00 0.00
Earnings Yield
9.18% 12.39% 11.85% 13.59% 13.59% 13.59% 13.59% 13.59%
Free Cash Flow Yield
7.98% 5.79% 4.87% 5.07% 5.07% 5.07% 5.07% 5.07%
Revenue per Share
3.34 2.90 2.83 2.61 2.48 3.48 3.10 2.66
Operating CF per Share
2.44 1.49 1.91 0.96 1.66 1.44 1.32 1.08
Capex per Share
(0.01) (0.01) (0.03) 0.00 0.00 0.00 0.00 0.00
Free Cash Flow per Share
2.43 1.48 1.89 0.95 1.66 1.44 1.32 1.08
Cash per Share
3.97 2.11 6.62 2.04 6.98 2.59 1.57 1.32
Shareholders Equity per Share
32.37 29.81 32.85 24.02 22.42 23.84 23.24 21.55
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
32.37 29.81 32.85 24.02 22.42 23.84 23.24 21.55
Free Cash Flow
206.41 129.11 142.72 65.00 107.71 66.83 63.16 53.00
Working Capital
315.27 152.93 418.87 142.19 414.50 — — —
Capital Expenditures
(0.84) (0.60) (2.08) (0.22) (0.22) (0.90) (1.64) (1.17)
Net Current Asset Value
(1,397.35) (1,116.91) (738.82) (1,111.13) (824.52) (1,146.88) (982.27) (942.97)
EV/EBIT
16.07 14.95 20.34 20.06 20.06 20.06 20.06 20.06
Capex to Sales
0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Price to Operating Income
11.79 11.52 17.82 14.34 14.34 14.34 14.34 14.34
Other line items
Depreciation/Fixed assets
0.43 0.32 0.38 0.63 0.54 0.00 0.00 0.00
Cash ROIC
4.73% 3.56% 3.66% 2.40% 3.79% 3.23% 3.32% 2.91%
Accounts Receivable Turnover
4.98 4.97 5.25 5.38 0.00 0.00 0.00 0.00
Accounts Payable Turnover
1.26 1.80 1.22 1.16 0.00 — — —
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 — — —
Average Days of Payables
397.57 210.67 263.93 531.32 102.47 — — —
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 — — —
Average Receivables
56.91 50.74 40.87 33.10 — — — —
Average Payables
22.50 13.69 14.91 9.82 — — — —
Average Assets
4,250.20 3,875.08 3,372.69 2,856.51 2,508.43 2,175.00 2,046.28 —
Average Common Equity
2,672.52 2,542.13 2,063.38 1,546.71 1,281.86 1,110.42 1,083.66 —

Fold the line items

Columns are period end dates