Corporacion Inmobiliaria Vesta, S.A.B. de C.V. Sponsored ADR

VTMX Real Estate Real Estate Development

Corporacion Inmobiliaria Vesta, S.A.B. de C.V. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $283.2 million, up 12.2% from fiscal 2024. In the quarter to June 2026, revenue grew 16.7%, EPS grew 227.2%, free cash flow fell 32.9% and total debt rose 30.7%, each against the same quarter a year earlier. Revenue growth for three consecutive years.

35.12 0.44 +1.27%
Market cap
$3.3B
P/E
7.6×
Fwd P/E
—
Dividend yield
2.35%
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Revenue
283.22 252.33 214.47 178.03 160.79 161.91 148.23 130.40
Revenue Growth
12.25% 17.65% 20.47% 10.72% (0.69%) 9.23% 13.67% —
Cost of Revenue
28.28 24.59 18.24 11.42 10.73 — — —
Gross Profit
254.95 227.73 196.23 166.60 150.06 — — —
SG&A Expenses
35.49 34.18 31.72 24.41 21.40 — — —
Operating Income
219.46 193.56 164.51 141.81 128.66 — — —
Non-operating Income/Expense
14.51 232.61 217.11 150.03 127.37 (49.05) (87.72) (51.73)
Non-operating Interest Expenses
56.23 44.26 46.31 46.40 50.26 0.35 0.05 0.41
EBT
233.97 426.16 381.62 291.85 256.03 137.79 188.78 125.41
Income Tax Provision
(7.93) 202.82 64.98 48.22 82.09 — — —
Income after Tax
241.90 223.35 316.64 243.62 173.94 — — —
Net Income Common
241.90 223.35 316.64 243.62 173.94 71.41 135.89 90.78
EPS (Basic)
2.83 2.38 4.18 3.57 2.68 0.13 0.23 0.15
EPS (Diluted)
2.83 2.38 4.12 3.57 2.51 0.13 0.23 0.15
Shares (Basic, Weighted)
84.89 87.14 75.70 68.26 64.84 46.57 47.80 49.03
Shares (Diluted, Weighted)
86.11 88.33 75.70 69.43 69.29 47.14 48.21 49.28
Gross Margin
90.02% 90.25% 91.50% 93.58% 93.33% 0.00% 0.00% 0.00%
EBIT Margin
77.48% 76.71% 76.71% 79.66% 80.02% 0.00% 0.00% 0.00%
EBT margin
82.61% 168.89% 177.94% 163.94% 159.24% 85.10% 127.36% 96.17%
Net Profit Margin
85.41% 88.51% 147.64% 136.85% 108.18% 44.10% 91.68% 69.62%
Free Cash Flow Margin
72.88% 51.17% 66.55% 36.51% 66.99% 41.28% 42.61% 40.65%
EBITDA
220.42 194.31 165.48 142.72 129.80 — — —
EBIT
219.46 193.56 164.51 141.81 128.66 — — —
Income from Continuous Operations
241.90 223.35 316.64 243.62 173.94 — — —
Consolidated Net Income/Loss
241.90 223.35 316.64 243.62 173.94 71.41 135.89 90.78
EPS (Basic, from Continuous Ops)
2.85 2.56 4.18 3.57 2.68 — — —
EPS (Basic, Consolidated)
2.85 2.56 4.18 3.57 2.68 — — —
EPS (Diluted, from Cont. Ops)
2.81 2.53 4.18 3.51 2.51 — — —
Shares (Diluted, Average)
86.11 88.33 76.89 68.26 — — — —
EPS (Diluted, Consolidated)
2.81 2.53 4.18 3.51 2.51 — — —
EBITDA Margin
77.83% 77.01% 77.16% 80.17% 80.73% 0.00% 0.00% 0.00%
Operating Cash Flow Margin
73.18% 51.41% 67.51% 36.63% 67.13% 41.28% 42.61% 40.65%

Fold the line items

In millions of $ except per-share values · columns are period end dates