Pricing Log in Create free account
Friday 6 November 2026 Export VST’s income statement to Excel — free account

Vistra Corp.

VST Utilities Utilities Independent Power Producers

Vistra Corp.’s revenue for fiscal 2025 (year ended December 2025) was $17.7 billion, up 2.98% from fiscal 2024.

Revenue
−5.48%
EPS
−6.10%
Free cash flow
+401.7%
Total debt
+17.8%

Quarter to June 2026, against a year earlier

123.96 11.07 +9.81%
Market cap
$37.9B
P/E
19.0×
Fwd P/E
14.9×
Dividend yield
0.80%
F-score
5/9
Altman Z
1.40
Beneish M
−2.54
Dividend safety
59/100
Overview Business Profile Earnings & Analysis
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios
Segments Valuation Filings

Vistra Corp. 10-Q filed Nov 7, 2025

Fiscal Q3 2025 · Period ended Sep 30, 2025 · Filed · accepted 9:28 PM ET · Document on sec.gov · Filing index

What changed

Part I, Item 2, Management’s Discussion and Analysis Part II, Item 1A, Risk Factors

Part I, Item 2, Management’s Discussion and Analysis, against the 10-Q filed Aug 8, 2025: 17 added · 6 removed · 40 modified; 26 with only figures updated; 5 moved without change

  1. Added · Acquisition of Natural Gas Generation Facilities

    On October 22, 2025 (Acquisition Date), pursuant to a purchase and sale agreement dated May 15, 2025, Vistra Operations acquired 100% of the membership interests of subsidiaries of Lotus (the Acquisition). The Acquisition resulted in the addition of seven natural gas generation facilities totaling 2,600 MW in Delaware and Pennsylvania (PJM), Rhode Island (ISO-NE), New York (NYISO), and California (CAISO) further geographically diversifying Vistra's natural gas fleet.