VSE Corporation VSEC

180.77 0.33 0.18% as of 25 Sep
Market cap
$5.1B
P/E
57.6×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
194.12 115.98 22.91 21.18 95.22 0.00 11.32 9.32 13.75 16.03
P/S ratio
3.28 2.16 1.65 0.89 1.59 0.64 0.55 0.47 0.70 0.62
P/FCF ratio
639.72 0.00 0.00 0.00 0.00 12.41 49.81 20.51 11.29 10.53
P/Operating CF
97.02 30.71 32.04 48.59 59.19 807.41 751.07 21.08 49.05 22.85
P/B ratio
2.54 1.72 1.45 1.32 1.83 1.19 1.15 0.99 1.83 1.68
Price to Tangible BV
7.28 4.69 5.94 4.09 12.68 29.10 0.00 9.33 0.00 0.00
EV/Sales
3.48 2.67 2.42 1.32 2.18 1.02 0.91 0.72 0.96 0.96
EV/EBITDA
29.59 23.65 17.53 11.13 45.81 17.75 7.87 6.35 9.07 8.58
EV/Operating CF
143.60 (67.69) (60.32) 109.49 (59.59) 18.89 38.13 26.76 14.43 14.11
EV/FCF
678.86 (40.61) (32.52) (278.88) (37.39) 19.74 81.99 31.82 15.35 16.32
Quick Ratio
1.10 0.63 0.47 0.40 0.61 0.56 0.72 0.97 0.87 0.68
Current Ratio
3.76 3.23 2.70 2.44 2.58 2.55 2.16 2.68 2.18 1.74
Net Debt/EBITDA
1.71 4.51 5.61 3.61 12.41 6.59 3.09 2.26 2.40 3.04
Debt/Assets
14.43% 24.69% 31.80% 28.64% 30.98% 32.19% 31.92% 28.10% 30.71% 35.75%
Debt/Equity
0.20 0.44 0.70 0.64 0.68 0.70 0.74 0.55 0.66 0.93
Asset Turnover
0.59 0.51 0.46 0.70 0.57 0.81 1.01 1.10 1.18 1.08
Operating CF/Net income
2.31 (2.03) (0.56) 0.29 (2.21) (6.92) 0.49 0.54 1.29 1.76
Capex/Depreciation
(0.51) (0.69) (0.75) (0.44) (0.41) (0.06) (0.36) (0.12) (0.12) (0.25)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
0.96% 1.91% 7.34% 6.47% 2.06% (1.44%) 10.71% 11.29% 14.26% 11.06%
ROA
0.62% 0.99% 3.33% 2.93% 0.94% (0.64%) 4.99% 5.53% 6.06% 4.19%
ROIC
3.37% 2.64% 3.02% 4.55% (0.24%) 1.43% 5.96% 6.68% 6.99% 6.55%
Return on Tangible Assets
1.57% 2.08% 7.18% 7.69% 2.44% (2.05%) 15.78% 15.53% 20.61% 15.57%
Average Days of Receivables
62.59 73.40 85.85 49.40 82.24 42.93 56.70 53.01 47.22 53.40
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
1.20% 1.73% 1.31% 0.54% 0.72% 0.47% 0.56% 0.53% 0.32% 0.96%
Intangible Assets out of Total Assets
0.46 0.36 0.35 0.30 0.39 0.44 0.48 0.46 0.49 0.49
Share Based Compensation of Revenue
1.15% 1.06% 1.42% 0.67% 0.82% 0.43% 0.43% 0.43% 0.40% 0.30%
Graham Net Nets
0.08 0.12 0.05 0.00 (0.05) (0.16) (0.31) (0.09) (0.16) (0.34)
Graham Number
36.92 31.93 52.11 41.73 21.88 0.00 50.05 46.70 46.74 36.34
Earnings Yield
0.52% 0.86% 4.37% 4.72% 1.05% (1.25%) 8.83% 10.73% 7.27% 6.24%
Free Cash Flow Yield
0.16% (3.04%) (4.52%) (0.53%) (3.67%) 8.05% 2.01% 4.88% 8.86% 9.49%
Revenue per Share
52.62 43.98 38.50 52.38 38.35 59.97 68.68 64.11 70.15 64.09
Operating CF per Share
1.28 (1.74) (1.54) 0.63 (1.40) 3.24 1.64 1.73 4.65 4.37
Capex per Share
(1.01) (1.16) (1.32) (0.88) (0.83) (0.14) (0.88) (0.28) (0.28) (0.59)
Free Cash Flow per Share
0.27 (2.89) (2.87) (0.25) (2.24) 3.10 0.76 1.46 4.38 3.78
Cash per Share
3.28 1.65 0.55 0.02 0.04 0.03 0.07 0.01 0.06 0.04
Shareholders Equity per Share
68.06 55.27 43.65 35.17 33.25 32.29 33.14 30.19 27.05 23.64
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
68.06 55.27 43.65 35.17 33.25 32.29 33.14 30.19 27.05 23.64
Free Cash Flow
5.71 (51.74) (40.49) (3.16) (28.05) 34.21 8.37 15.86 47.41 40.79
Working Capital
655.82 666.85 487.14 324.27 284.03 215.73 191.16 176.34 134.56 110.02
Capital Expenditures
(21.28) (20.70) (18.67) (11.21) (10.45) (1.55) (9.63) (2.99) (3.01) (6.40)
Net Current Asset Value
303.56 210.90 40.42 (1.38) (37.23) (68.81) (127.42) (29.21) (87.38) (148.18)
EV/EBIT
43.26 35.76 26.26 16.45 0.00 48.51 11.39 9.31 13.39 12.92
Capex to Sales
0.02 0.03 0.03 0.02 0.02 0.00 0.01 0.00 0.00 0.01
Net Profit Margin
1.05% 1.95% 7.19% 4.19% 1.65% (0.78%) 4.92% 5.03% 5.14% 3.87%
Price to Operating Income
40.76 28.94 17.85 11.11 0.00 30.50 6.92 6.00 9.85 8.34
Other line items
Depreciation/Fixed assets
0.45 0.42 0.43 0.63 0.60 0.66 0.62 0.51 0.47 0.42
Cash ROIC
(3.56%) (7.05%) (7.58%) (4.41%) (8.55%) (0.10%) (4.02%) (6.05%) (0.97%) (3.02%)
Accounts Receivable Turnover
6.38 5.50 4.98 6.73 5.17 6.80 6.90 6.99 7.62 7.70
Accounts Payable Turnover
6.36 4.30 3.15 4.90 4.95 8.33 10.66 10.13 8.59 9.21
Inventory Turnover
1.93 1.46 1.08 1.70 1.61 2.48 3.47 4.18 5.11 5.03
Average Days of Payables
59.10 77.63 132.96 78.64 90.34 45.25 37.16 33.53 35.06 55.55
Days of Inventory on Hand
211.86 231.61 384.87 232.80 253.37 157.77 119.31 97.18 70.41 80.58
Average Receivables
174.42 143.03 109.28 99.53 93.15 97.37 109.08 99.80 99.78 89.84
Average Payables
150.00 159.26 150.77 121.78 93.87 70.39 62.75 61.71 80.01 67.04
Average Inventory
493.95 467.46 440.65 351.57 288.06 236.02 192.51 149.49 134.47 122.73
Average Assets
1,885.60 1,546.48 1,175.06 959.17 849.32 812.97 742.35 633.92 645.43 639.60
Average Common Equity
1,213.50 802.46 533.13 433.43 386.83 359.71 345.75 310.75 274.14 242.25

Fold the line items

Columns are period end dates