Friday 6 November 2026 Export VRSK’s income statement to Excel — free account

Verisk Analytics, Inc.

Verisk Analytics, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 6.63% from fiscal 2024.

Revenue: +5.30%
EPS: +4.94%
Free cash flow: −40.5%
Total debt: −4.72%

Quarter to September 2026, against a year earlier

203.12 8.35 −3.95%

Follow VRSK

Alert me

Market cap: $27.5B
P/E: 32.0×
Fwd P/E: 27.3×
Dividend yield: 0.92%
F-score: 6/9
Altman Z: 6.25
Beneish M: −3.10
Dividend safety: 81/100

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	23.10	28.61	29.96	54.31	47.50	55.52	29.56	56.39	40.87	34.36
Piotroski F-Score Full definition →	4	6	6	6	8	7	7	7	7	6
Altman Z-Score Full definition →	4.26	3.74	4.49	4.46	5.66	5.97	5.21	8.73	9.55	6.25
P/S ratio Full definition →	6.86	7.38	7.50	9.37	14.87	15.03	11.21	13.01	13.59	10.17
P/FCF ratio Full definition →	32.50	28.26	25.55	33.03	39.97	41.72	15.07	42.01	42.55	26.21
Altman Z″-Score (non-manufacturers) Full definition →	3.30	2.37	2.94	2.42	2.93	2.78	3.21	6.67	6.97	6.12
Beneish M-Score Full definition →	(2.53)	(2.42)	(2.71)	(2.73)	(2.66)	(3.02)	(2.64)	(2.84)	(2.36)	(3.10)
P/Operating CF Full definition →	146.96	104.54	103.64	138.45	135.57	196.28	112.46	138.25	153.30	91.01
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	81
P/B ratio Full definition →	10.27	8.22	8.68	10.80	12.51	13.02	15.84	108.30	372.89	100.85
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00	0.00	118.42	0.00	0.00	0.00	0.00
EV/Sales Full definition →	7.98	8.71	8.58	10.51	16.19	16.33	12.67	13.97	14.55	11.00
EV/EBITDA Full definition →	15.98	17.93	18.12	26.73	27.92	31.02	18.10	26.48	26.83	19.96
EV/Operating CF Full definition →	27.59	25.14	22.00	28.64	34.41	34.80	29.86	35.31	36.65	23.54
EV/FCF Full definition →	37.84	33.38	29.22	37.04	43.52	45.33	17.03	45.09	45.56	28.36
Quick Ratio Full definition →	0.73	0.39	0.40	0.44	0.47	0.25	0.19	0.86	0.65	1.15
Current Ratio Full definition →	0.81	0.45	0.49	0.50	0.56	0.49	0.40	1.05	0.74	1.20
Net Debt/EBITDA Full definition →	2.25	2.75	2.28	2.90	2.28	2.47	2.07	1.81	1.77	1.51
Debt/Assets Full definition →	51.54%	49.98%	46.16%	44.66%	42.50%	42.44%	53.67%	65.66%	71.78%	76.46%
Debt/Equity Full definition →	1.79	1.56	1.32	1.39	1.19	1.17	2.11	8.90	29.15	15.29
Asset Turnover Full definition →	0.39	0.40	0.40	0.40	0.31	0.32	0.34	0.47	0.67	0.59
Operating CF/Net income Full definition →	0.98	1.34	1.56	2.13	1.50	1.73	1.11	1.73	1.19	1.58
Capex/Depreciation Full definition →	(0.68)	(0.76)	(0.77)	(0.66)	(0.62)	(0.70)	2.34	(0.81)	(0.73)	(0.70)
Interest Coverage Full definition →	6.40	6.71	6.43	5.50	6.91	7.18	10.13	9.80	10.06	7.86
ROE Full definition →	43.72%	34.08%	29.96%	20.77%	28.74%	24.05%	41.38%	58.82%	448.60%	437.95%
ROA Full definition →	11.56%	10.42%	10.04%	6.95%	9.75%	8.67%	12.92%	10.85%	22.20%	17.37%
ROIC Full definition →	13.40%	10.45%	11.20%	8.33%	10.50%	9.42%	16.31%	24.51%	27.26%	29.28%
Return on Tangible Assets Full definition →	227.73%	(212.11%)	(482.05%)	(226.31%)	(16,574.42%)	(162.81%)	(111.88%)	95.49%	343.93%	86.68%
Average Days of Receivables Full definition →	57.30	63.69	59.49	65.45	73.63	50.59	48.87	48.69	65.57	55.93
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	15.12%	15.05%	15.81%	23.15%	13.58%	12.72%	15.28%	14.61%	14.18%	14.91%
Intangible Assets out of Total Assets Full definition →	0.77	0.78	0.78	0.75	0.73	0.32	0.31	0.51	0.50	0.36
Share Based Compensation of Revenue Full definition →	2.23%	1.48%	1.61%	1.64%	2.10%	2.26%	2.26%	2.01%	1.66%	1.76%
Graham Net Nets Full definition →	(0.20)	(0.22)	(0.18)	(0.17)	(0.12)	(0.11)	(0.15)	(0.09)	(0.08)	(0.10)
Graham Number Full definition →	25.04	29.64	32.08	29.25	40.39	40.35	38.88	14.44	10.58	18.03
Earnings Yield Full definition →	4.33%	3.50%	3.34%	1.84%	2.11%	1.80%	3.38%	1.77%	2.45%	2.91%
Free Cash Flow Yield Full definition →	3.08%	3.54%	3.91%	3.03%	2.50%	2.40%	6.63%	2.38%	2.35%	3.82%
Revenue per Share Full definition →	11.86	12.99	14.53	15.94	13.96	15.22	15.81	18.29	20.27	22.00
Operating CF per Share Full definition →	3.43	4.50	5.67	5.85	6.57	7.14	6.71	7.23	8.05	10.28
Capex per Share Full definition →	(0.93)	(1.11)	(1.40)	(1.33)	(1.38)	(1.66)	5.06	(1.57)	(1.57)	(1.75)
Free Cash Flow per Share Full definition →	2.50	3.39	4.27	4.52	5.19	5.48	11.76	5.67	6.47	8.53
Cash per Share Full definition →	0.82	0.86	0.85	1.13	1.35	0.69	0.71	2.06	2.05	15.60
Shareholders Equity per Share Full definition →	7.92	11.66	12.56	13.82	16.59	17.56	11.19	2.20	0.74	2.22
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	7.92	11.66	12.56	13.82	16.59	17.56	11.19	2.20	0.74	2.22
Free Cash Flow Full definition →	421.00	560.00	703.40	739.50	844.50	887.30	1,857.60	830.70	920.10	1,191.90
Working Capital Full definition →	(120.70)	(740.00)	(680.10)	(746.90)	(636.60)	(940.60)	(1,394.10)	38.70	(327.30)	465.10
Capital Expenditures Full definition →	(156.50)	(183.50)	(231.00)	(216.80)	(223.70)	(268.40)	798.60	(230.00)	(223.90)	(244.10)
Net Current Asset Value Full definition →	(2,797.90)	(3,497.30)	(3,185.20)	(4,049.50)	(4,069.40)	(4,058.20)	(4,268.30)	(3,233.80)	(3,248.10)	(3,120.30)
EV/EBIT Full definition →	20.75	23.33	24.64	39.30	38.43	44.13	22.49	33.10	33.43	25.15
Capex to Sales Full definition →	0.08	0.09	0.10	0.08	0.10	0.11	(0.32)	0.09	0.08	0.08
Price to Operating Income Full definition →	17.82	19.76	21.55	35.04	35.30	40.62	19.91	30.83	31.23	23.25
Other line items
Depreciation/Fixed assets Full definition →	0.60	0.51	0.54	0.60	0.57	0.72	0.63	0.47	0.51	0.60
Cash ROIC Full definition →	10.91%	11.03%	14.26%	13.21%	13.77%	14.15%	33.08%	23.79%	26.61%	16.50%
Accounts Receivable Turnover Full definition →	6.51	6.24	6.26	6.08	4.91	6.16	7.39	7.75	6.58	6.22
Accounts Payable Turnover Full definition →	3.52	3.83	3.72	3.12	2.02	2.55	2.97	2.77	3.05	3.25
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	94.01	104.96	103.34	140.13	187.78	112.06	129.60	141.92	101.18	125.85
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	306.40	343.75	382.35	428.95	462.65	399.55	337.80	346.00	437.70	494.25
Average Payables Full definition →	203.05	204.70	238.15	312.95	391.15	334.70	277.45	316.80	295.30	284.45
Average Assets Full definition →	5,112.45	5,325.75	5,960.30	6,477.75	7,308.50	7,684.95	7,384.60	5,663.60	4,315.40	5,230.10
Average Common Equity Full definition →	1,352.20	1,628.90	1,998.00	2,165.70	2,479.50	2,770.35	2,305.10	1,044.95	213.60	207.40

Show all line items

Columns are period end dates · fundamentals updated 5 Nov 2026

Stockrow Weekly