Saturday 17 October 2026
Export VRSK’s income statement to Excel — free account
Verisk Analytics, Inc.
VRSK Industrials Consulting Services
Verisk Analytics, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 6.63% from fiscal 2024. In the quarter to June 2026, revenue grew 4.36%, EPS fell 3.31%, free cash flow grew 57.9% and total debt rose 37.6%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, revenue growth for five, operating cash flow growth for three; insiders bought in the last twelve months.
190.90
3.57
+1.91%
Follow VRSK
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
23.10 | 28.61 | 29.96 | 54.31 | 47.50 | 55.52 | 29.56 | 56.39 | 40.87 | 34.36 |
Piotroski F-Score |
4 | 6 | 6 | 6 | 8 | 7 | 7 | 7 | 7 | 6 |
Altman Z-Score |
4.26 | 3.74 | 4.49 | 4.46 | 5.66 | 5.97 | 5.21 | 8.73 | 9.55 | 6.25 |
P/S ratio |
6.86 | 7.38 | 7.50 | 9.37 | 14.87 | 15.03 | 11.21 | 13.01 | 13.59 | 10.17 |
P/FCF ratio |
32.50 | 28.26 | 25.55 | 33.03 | 39.97 | 41.72 | 15.07 | 42.01 | 42.55 | 26.21 |
Altman Z″-Score (non-manufacturers) |
3.30 | 2.37 | 2.94 | 2.42 | 2.93 | 2.78 | 3.21 | 6.67 | 6.97 | 6.12 |
Beneish M-Score |
(2.53) | (2.42) | (2.71) | (2.73) | (2.66) | (3.02) | (2.64) | (2.84) | (2.36) | (3.10) |
P/Operating CF |
146.96 | 104.54 | 103.64 | 138.45 | 135.57 | 196.28 | 112.46 | 138.25 | 153.30 | 91.01 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 81 |
P/B ratio |
10.27 | 8.22 | 8.68 | 10.80 | 12.51 | 13.02 | 15.84 | 108.30 | 372.89 | 100.85 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 118.42 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
7.98 | 8.71 | 8.58 | 10.51 | 16.19 | 16.33 | 12.67 | 13.97 | 14.55 | 11.00 |
EV/EBITDA |
15.98 | 17.93 | 18.12 | 26.73 | 27.92 | 31.02 | 18.10 | 26.48 | 26.83 | 19.96 |
EV/Operating CF |
27.59 | 25.14 | 22.00 | 28.64 | 34.41 | 34.80 | 29.86 | 35.31 | 36.65 | 23.54 |
EV/FCF |
37.84 | 33.38 | 29.22 | 37.04 | 43.52 | 45.33 | 17.03 | 45.09 | 45.56 | 28.36 |
Quick Ratio |
0.73 | 0.39 | 0.40 | 0.44 | 0.47 | 0.25 | 0.19 | 0.86 | 0.65 | 1.15 |
Current Ratio |
0.81 | 0.45 | 0.49 | 0.50 | 0.56 | 0.49 | 0.40 | 1.05 | 0.74 | 1.20 |
Net Debt/EBITDA |
2.25 | 2.75 | 2.28 | 2.90 | 2.28 | 2.47 | 2.07 | 1.81 | 1.77 | 1.51 |
Debt/Assets |
51.54% | 49.98% | 46.16% | 44.66% | 42.50% | 42.44% | 53.67% | 65.66% | 71.78% | 76.46% |
Debt/Equity |
1.79 | 1.56 | 1.32 | 1.39 | 1.19 | 1.17 | 2.11 | 8.90 | 29.15 | 15.29 |
Asset Turnover |
0.39 | 0.40 | 0.40 | 0.40 | 0.31 | 0.32 | 0.34 | 0.47 | 0.67 | 0.59 |
Operating CF/Net income |
0.98 | 1.34 | 1.56 | 2.13 | 1.50 | 1.73 | 1.11 | 1.73 | 1.19 | 1.58 |
Capex/Depreciation |
(0.68) | (0.76) | (0.77) | (0.66) | (0.62) | (0.70) | 2.34 | (0.81) | (0.73) | (0.70) |
Interest Coverage |
6.40 | 6.71 | 6.43 | 5.50 | 6.91 | 7.18 | 10.13 | 9.80 | 10.06 | 7.86 |
| 43.72% | 34.08% | 29.96% | 20.77% | 28.74% | 24.05% | 41.38% | 58.82% | 448.60% | 437.95% | |
| 11.56% | 10.42% | 10.04% | 6.95% | 9.75% | 8.67% | 12.92% | 10.85% | 22.20% | 17.37% | |
ROIC |
13.40% | 10.45% | 11.20% | 8.33% | 10.50% | 9.42% | 16.31% | 24.51% | 27.26% | 29.28% |
Return on Tangible Assets |
227.73% | (212.11%) | (482.05%) | (226.31%) | (16,574.42%) | (162.81%) | (111.88%) | 95.49% | 343.93% | 86.68% |
Average Days of Receivables |
57.30 | 63.69 | 59.49 | 65.45 | 73.63 | 50.59 | 48.87 | 48.69 | 65.57 | 55.93 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
15.12% | 15.05% | 15.81% | 23.15% | 13.58% | 12.72% | 15.28% | 14.61% | 14.18% | 14.91% |
Intangible Assets out of Total Assets |
0.77 | 0.78 | 0.78 | 0.75 | 0.73 | 0.32 | 0.31 | 0.51 | 0.50 | 0.36 |
Share Based Compensation of Revenue |
2.23% | 1.48% | 1.61% | 1.64% | 2.10% | 2.26% | 2.26% | 2.01% | 1.66% | 1.76% |
Graham Net Nets |
(0.20) | (0.22) | (0.18) | (0.17) | (0.12) | (0.11) | (0.15) | (0.09) | (0.08) | (0.10) |
Graham Number |
25.04 | 29.64 | 32.08 | 29.25 | 40.39 | 40.35 | 38.88 | 14.44 | 10.58 | 18.03 |
Earnings Yield |
4.33% | 3.50% | 3.34% | 1.84% | 2.11% | 1.80% | 3.38% | 1.77% | 2.45% | 2.91% |
Free Cash Flow Yield |
3.08% | 3.54% | 3.91% | 3.03% | 2.50% | 2.40% | 6.63% | 2.38% | 2.35% | 3.82% |
Revenue per Share |
11.86 | 12.99 | 14.53 | 15.94 | 13.96 | 15.22 | 15.81 | 18.29 | 20.27 | 22.00 |
Operating CF per Share |
3.43 | 4.50 | 5.67 | 5.85 | 6.57 | 7.14 | 6.71 | 7.23 | 8.05 | 10.28 |
Capex per Share |
(0.93) | (1.11) | (1.40) | (1.33) | (1.38) | (1.66) | 5.06 | (1.57) | (1.57) | (1.75) |
Free Cash Flow per Share |
2.50 | 3.39 | 4.27 | 4.52 | 5.19 | 5.48 | 11.76 | 5.67 | 6.47 | 8.53 |
Cash per Share |
0.82 | 0.86 | 0.85 | 1.13 | 1.35 | 0.69 | 0.71 | 2.06 | 2.05 | 15.60 |
Shareholders Equity per Share |
7.92 | 11.66 | 12.56 | 13.82 | 16.59 | 17.56 | 11.19 | 2.20 | 0.74 | 2.22 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
7.92 | 11.66 | 12.56 | 13.82 | 16.59 | 17.56 | 11.19 | 2.20 | 0.74 | 2.22 |
Free Cash Flow |
421.00 | 560.00 | 703.40 | 739.50 | 844.50 | 887.30 | 1,857.60 | 830.70 | 920.10 | 1,191.90 |
Working Capital |
(120.70) | (740.00) | (680.10) | (746.90) | (636.60) | (940.60) | (1,394.10) | 38.70 | (327.30) | 465.10 |
Capital Expenditures |
(156.50) | (183.50) | (231.00) | (216.80) | (223.70) | (268.40) | 798.60 | (230.00) | (223.90) | (244.10) |
Net Current Asset Value |
(2,797.90) | (3,497.30) | (3,185.20) | (4,049.50) | (4,069.40) | (4,058.20) | (4,268.30) | (3,233.80) | (3,248.10) | (3,120.30) |
EV/EBIT |
20.75 | 23.33 | 24.64 | 39.30 | 38.43 | 44.13 | 22.49 | 33.10 | 33.43 | 25.15 |
Capex to Sales |
0.08 | 0.09 | 0.10 | 0.08 | 0.10 | 0.11 | (0.32) | 0.09 | 0.08 | 0.08 |
Price to Operating Income |
17.82 | 19.76 | 21.55 | 35.04 | 35.30 | 40.62 | 19.91 | 30.83 | 31.23 | 23.25 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.60 | 0.51 | 0.54 | 0.60 | 0.57 | 0.72 | 0.63 | 0.47 | 0.51 | 0.60 |
Cash ROIC |
10.91% | 11.03% | 14.26% | 13.21% | 13.77% | 14.15% | 33.08% | 23.79% | 26.61% | 16.50% |
Accounts Receivable Turnover |
6.51 | 6.24 | 6.26 | 6.08 | 4.91 | 6.16 | 7.39 | 7.75 | 6.58 | 6.22 |
Accounts Payable Turnover |
3.52 | 3.83 | 3.72 | 3.12 | 2.02 | 2.55 | 2.97 | 2.77 | 3.05 | 3.25 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
94.01 | 104.96 | 103.34 | 140.13 | 187.78 | 112.06 | 129.60 | 141.92 | 101.18 | 125.85 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
306.40 | 343.75 | 382.35 | 428.95 | 462.65 | 399.55 | 337.80 | 346.00 | 437.70 | 494.25 |
Average Payables |
203.05 | 204.70 | 238.15 | 312.95 | 391.15 | 334.70 | 277.45 | 316.80 | 295.30 | 284.45 |
Average Assets |
5,112.45 | 5,325.75 | 5,960.30 | 6,477.75 | 7,308.50 | 7,684.95 | 7,384.60 | 5,663.60 | 4,315.40 | 5,230.10 |
Average Common Equity |
1,352.20 | 1,628.90 | 1,998.00 | 2,165.70 | 2,479.50 | 2,770.35 | 2,305.10 | 1,044.95 | 213.60 | 207.40 |
Columns are period end dates