Valero Energy Corporation

VLO Energy Oil & Gas Refining & Marketing

Valero Energy Corporation’s revenue for fiscal 2025 (year ended December 2025) was $122.7 billion, down 5.54% from fiscal 2024. In the quarter to June 2026, revenue grew 48.8%, EPS grew 453.5%, free cash flow grew 871.1% and total debt rose 6.59%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.

444.71 0.65 +0.15%
Market cap
$127.9B
P/E
18.4×
Fwd P/E
8.3×
Dividend yield
1.06%
F-score
6/9
Altman Z
4.60
Beneish M
−2.94
Dividend safety
62/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Net Income
2,246.00 3,006.00 9,149.00 11,879.00 1,288.00 (1,107.00) 2,784.00 3,353.00 4,156.00 2,417.00
Depreciation & Amortization
3,158.00 2,774.00 2,701.00 2,473.00 2,405.00 2,351.00 2,255.00 2,069.00 1,986.00 1,894.00
Non Cash Items (Other)
934.00 (87.00) 92.00 97.00 5.00 139.00 256.00 203.00 (2,543.00) (461.00)
Accounts Receivable Change
— — — — — — (1,041.00) (460.00) (870.00) (1,375.00)
Change in inventories
— — — — — — (385.00) (197.00) (516.00) 771.00
Accounts Payable Change
— — — — 6,301.00 (4,068.00) 1,534.00 304.00 1,842.00 —
Change in payables and accrued liability
— — — — — — (27.00) (113.00) 21.00 1,556.00
Income tax paid
— — — — 328.00 (206.00) 213.00 (757.00) 661.00 —
Change in other assets and liabilities
(499.00) 512.00 (2,663.00) (1,875.00) 2,161.00 (435.00) (58.00) (31.00) 745.00 970.00
Other operating activities
(13.00) 478.00 (50.00) — — — — — — —
Operating Cash Flow
5,826.00 6,683.00 9,229.00 12,574.00 5,859.00 948.00 5,531.00 4,371.00 5,482.00 4,820.00
Capital expenditures
(1,786.00) (1,986.00) (1,857.00) (2,679.00) (2,182.00) (2,411.00) (1,994.00) (1,752.00) (1,898.00) (1,278.00)
Net Aquisitions
— — — — — — — (1,088.00) (72.00) (4.00)
Long-Term Investments Change (Net)
— 52.00 38.00 (96.00) (9.00) (54.00) (164.00) (181.00) (406.00) (4.00)
Other investing activities
(59.00) (47.00) (46.00) (30.00) 32.00 40.00 (843.00) (907.00) (6.00) (724.00)
Investing cash flow
(1,845.00) (1,981.00) (1,865.00) (2,805.00) (2,159.00) (2,425.00) (3,001.00) (3,928.00) (2,382.00) (2,006.00)
Repayment/Issuance of Debt (Net)
(94.00) (648.00) (262.00) (2,810.00) (1,207.00) 4,075.00 314.00 (5.00) 359.00 678.00
Equity Repurchase (Common, Net)
(2,598.00) (2,875.00) (5,136.00) (4,577.00) (27.00) (156.00) (777.00) (1,708.00) (1,372.00) (1,336.00)
Dividends Paid (Total)
(1,774.00) (1,566.00) (1,616.00) (1,655.00) (1,602.00) (1,808.00) (1,492.00) (1,485.00) (1,309.00) (1,176.00)
Other financial activities
284.00 40.00 73.00 193.00 (10.00) (34.00) (1,042.00) 30.00 50.00 (178.00)
Financing cash flow
(4,182.00) (5,049.00) (6,941.00) (8,849.00) (2,846.00) 2,077.00 (2,997.00) (3,168.00) (2,272.00) (2,012.00)
Exchange Rate Adjustment
237.00 (248.00) 139.00 (180.00) (45.00) 130.00 68.00 (143.00) 206.00 (100.00)
Change in Cash
36.00 (595.00) 562.00 740.00 809.00 730.00 (399.00) (2,868.00) 1,034.00 702.00
Beginning Cash
4,829.00 5,424.00 4,862.00 4,122.00 3,313.00 2,583.00 2,982.00 5,850.00 4,816.00 4,114.00
Ending Cash
4,865.00 4,829.00 5,424.00 4,862.00 4,122.00 3,313.00 2,583.00 2,982.00 5,850.00 4,816.00
Dividends Paid (Common)
(1,774.00) (1,566.00) (1,616.00) (1,655.00) (1,602.00) (1,808.00) (1,492.00) (1,485.00) (1,309.00) (1,176.00)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(499.00) 512.00 (2,663.00) (1,875.00) 2,161.00 (435.00) 236.00 (1,254.00) 1,883.00 970.00
Investments Change (Net)
— 52.00 38.00 (96.00) (9.00) (54.00) (164.00) (181.00) (406.00) (4.00)
Issuance/Purchase of Shares
(2,598.00) (2,875.00) (5,136.00) (4,577.00) (27.00) (156.00) (777.00) (1,708.00) (1,372.00) (1,336.00)
Other line items
Revenue per Employee
12.51 13.09 14.61 18.10 11.64 6.51 10.60 11.41 9.38 7.57

Fold the line items

In millions of $ except per-share values · columns are period end dates