Saturday 17 October 2026
Export VINP’s income statement to Excel — free account
Vinci Compass Investments Ltd.
VINP Financial Asset Management
Vinci Compass Investments Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $175.1 million, up 57.2% from fiscal 2024. In the quarter to June 2026, revenue grew 30.1%, EPS fell 26.3%, free cash flow grew 18.0% and total debt rose 27.1%, each against the same quarter a year earlier. Revenue growth for three consecutive years.
10.93
0.02
−0.18%
Follow VINP
| Dec '17 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | 5 | 3 | 3 | 3 | 6 |
P/E ratio |
— | 18.88 | 18.88 | 15.29 | 11.75 | 13.72 | 24.56 | 21.03 |
P/S ratio |
— | 0.00 | 0.00 | 6.87 | 6.27 | 6.45 | 4.99 | 4.72 |
P/FCF ratio |
— | 0.00 | 0.00 | 11.20 | 22.98 | 16.53 | 15.74 | 19.72 |
P/Operating CF |
— | 131.54 | 131.54 | 47.36 | 55.35 | 43.99 | 342.41 | 64.19 |
P/B ratio |
— | 255.12 | 255.12 | 2.26 | 1.86 | 2.12 | 1.54 | 2.25 |
Price to Tangible BV |
— | 275.81 | 275.81 | 2.26 | 2.16 | 2.52 | 3.39 | 6.35 |
EV/Sales |
— | 0.00 | 0.00 | 3.84 | 3.47 | 3.89 | 3.65 | 3.98 |
EV/EBITDA |
— | 0.00 | 0.00 | 6.97 | 7.29 | 7.97 | 10.07 | 12.58 |
EV/Operating CF |
— | 0.00 | 0.00 | 6.19 | 12.02 | 8.26 | 10.45 | 14.22 |
EV/FCF |
— | 0.00 | 0.00 | 6.25 | 12.72 | 9.97 | 11.50 | 16.64 |
Quick Ratio |
— | 1.48 | 0.68 | 9.29 | 9.24 | 8.23 | 5.71 | 4.96 |
Current Ratio |
— | 1.53 | 0.74 | 9.32 | 9.35 | 8.31 | 5.86 | 5.13 |
Net Debt/EBITDA |
— | (0.02) | (0.02) | (5.51) | (5.88) | (5.24) | (3.71) | (2.33) |
Debt/Assets |
0.00% | 27.31% | 26.29% | 3.84% | 13.43% | 28.94% | 26.43% | 27.11% |
Debt/Equity |
— | 0.74 | 4.49 | 0.04 | 0.17 | 0.48 | 0.49 | 0.53 |
Asset Turnover |
— | 1.90 | 0.92 | 0.47 | 0.24 | 0.23 | 0.20 | 0.25 |
Operating CF/Net income |
— | 0.87 | 1.15 | 1.38 | 0.54 | 0.97 | 1.77 | 1.26 |
Capex/Depreciation |
— | (0.11) | (0.15) | (0.23) | (0.41) | (1.86) | (0.67) | (0.69) |
Interest Coverage |
— | 14.70 | 16.47 | 18.47 | 9.38 | 3.70 | 1.68 | 1.88 |
| — | 233.87% | 201.31% | 29.07% | 16.08% | 16.28% | 6.88% | 10.71% | |
| — | 97.10% | 46.27% | 20.96% | 13.13% | 11.01% | 3.89% | 5.62% | |
ROIC |
— | 104.19% | 969.28% | 5,781.32% | 48.04% | 58.05% | 10.39% | 11.82% |
Return on Tangible Assets |
— | 213.81% | (435.94%) | 15.14% | 16.70% | 12.73% | 6.68% | 12.22% |
Average Days of Receivables |
— | 76.86 | 55.94 | 37.26 | 54.32 | 86.60 | 153.01 | 87.65 |
Research and Development Expense of Revenue |
— | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
— | 38.18% | 36.55% | 47.91% | 56.20% | 55.51% | 68.57% | 74.22% |
Intangible Assets out of Total Assets |
0.00 | 0.01 | 0.00 | 0.00 | 0.11 | 0.09 | 0.30 | 0.33 |
Share Based Compensation of Revenue |
— | 0.00% | 0.00% | 0.79% | 3.50% | 3.29% | 3.74% | 3.06% |
Graham Net Nets |
— | (0.03) | (0.03) | 0.40 | 0.42 | 0.35 | 0.14 | 0.03 |
Graham Number |
— | 0.00 | 0.00 | 8.63 | 8.93 | 9.40 | 7.76 | 9.00 |
Earnings Yield |
— | 5.30% | 5.30% | 6.54% | 8.51% | 7.29% | 4.07% | 4.75% |
Free Cash Flow Yield |
— | 0.00% | 0.00% | 8.93% | 4.35% | 6.05% | 6.35% | 5.07% |
Revenue per Share |
— | 8.91 | 7.59 | 1.56 | 1.40 | 1.66 | 2.02 | 2.76 |
Operating CF per Share |
— | 3.97 | 4.36 | 0.97 | 0.41 | 0.78 | 0.70 | 0.77 |
Capex per Share |
— | (0.05) | (0.04) | (0.01) | (0.02) | (0.13) | (0.06) | (0.11) |
Free Cash Flow per Share |
— | 3.92 | 4.32 | 0.96 | 0.38 | 0.65 | 0.64 | 0.66 |
Cash per Share |
— | 2.70 | 2.05 | 4.94 | 4.74 | 6.67 | 5.89 | 5.13 |
Shareholders Equity per Share |
— | 3.44 | 0.43 | 4.73 | 4.73 | 5.04 | 6.52 | 5.80 |
Interest Debt per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
— | 3.44 | 0.43 | 4.73 | 4.73 | 5.04 | 6.52 | 5.80 |
Free Cash Flow |
— | 33.10 | 37.50 | 52.92 | 21.58 | 35.54 | 35.31 | 41.92 |
Working Capital |
— | 13.78 | (10.49) | 252.63 | 252.13 | 344.56 | 317.00 | 305.61 |
Capital Expenditures |
— | (0.44) | (0.39) | (0.57) | (1.25) | (7.36) | (3.58) | (7.15) |
Net Current Asset Value |
— | (10.06) | (29.70) | 239.98 | 206.51 | 207.64 | 77.58 | 25.07 |
EV/EBIT |
— | 0.00 | 0.00 | 7.37 | 7.93 | 8.75 | 11.60 | 15.46 |
Capex to Sales |
— | 0.01 | 0.01 | 0.01 | 0.02 | 0.08 | 0.03 | 0.04 |
Price to Operating Income |
— | 0.00 | 0.00 | 13.19 | 14.32 | 14.51 | 15.88 | 18.32 |
| Other line items | ||||||||
Depreciation/Fixed assets |
— | 1.01 | 0.88 | 0.96 | 1.32 | 1.57 | 0.49 | 0.78 |
Cash ROIC |
— | 45.08% | 97.97% | 9.67% | 3.72% | 4.58% | 4.10% | 4.72% |
Accounts Receivable Turnover |
— | 5.80 | 5.08 | 9.12 | 7.69 | 5.46 | 3.26 | 3.95 |
Accounts Payable Turnover |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
— | 12.97 | 12.97 | 9.46 | 10.28 | 16.68 | 34.14 | 44.36 |
Average Payables |
— | 17.12 | 17.12 | 13.37 | 1.90 | 1.62 | 5.44 | 9.26 |
Average Assets |
— | 39.50 | 71.37 | 184.46 | 323.72 | 401.45 | 562.65 | 693.49 |
Average Common Equity |
— | 16.40 | 16.40 | 132.95 | 264.31 | 271.51 | 318.31 | 363.92 |
Columns are period end dates