Saturday 17 October 2026
Export VICI’s income statement to Excel — free account
VICI Properties Inc.
VICI Real Estate Reit Diversified
VICI Properties Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.0 billion, up 4.08% from fiscal 2024. In the quarter to June 2026, revenue grew 5.71%, EPS fell 41.5%, free cash flow grew 13.5% and total debt was flat, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, revenue growth for five, operating cash flow growth for five.
23.60
0.14
+0.60%
Follow VICI
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | — | — | — | — | 4 | 4 | 6 | — | — |
P/E ratio |
10.77 | 11.41 | 13.17 | 25.20 | 16.73 | 14.91 | 20.28 | 13.13 | 105.79 | 105.79 |
P/S ratio |
7.45 | 7.94 | 9.17 | 10.71 | 11.26 | 10.53 | 12.42 | 7.68 | 0.00 | 0.00 |
P/FCF ratio |
11.88 | 12.87 | 15.18 | 14.35 | 18.74 | 13.86 | 16.34 | 13.70 | 0.00 | 0.00 |
P/Operating CF |
43.16 | 47.47 | 57.48 | 57.10 | 59.55 | 37.51 | 45.38 | 39.28 | 0.00 | 0.00 |
P/B ratio |
1.06 | 1.13 | 1.29 | 1.25 | 1.39 | 1.36 | 1.38 | 1.00 | 1.02 | 1.02 |
Price to Tangible BV |
1.06 | 1.13 | 1.29 | 1.25 | 1.39 | 1.36 | 1.38 | 1.00 | 1.02 | 1.02 |
EV/Sales |
11.45 | 12.11 | 13.62 | 15.77 | 13.78 | 15.65 | 15.16 | 9.71 | 0.00 | 0.00 |
EV/EBITDA |
12.41 | 12.99 | 14.52 | 24.93 | 13.79 | 20.66 | 15.43 | 11.36 | 0.00 | 0.00 |
EV/Operating CF |
18.28 | 19.58 | 22.55 | 21.11 | 23.20 | 21.70 | 19.89 | 17.29 | 0.00 | 0.00 |
EV/FCF |
18.25 | 19.64 | 22.53 | 21.13 | 22.93 | 20.60 | 19.93 | 17.32 | 0.00 | 0.00 |
Quick Ratio |
3.17 | 3.10 | 0.00 | 0.00 | 0.00 | 10.64 | 116.25 | 162.28 | 63.97 | 0.00 |
Current Ratio |
3.17 | 3.10 | 0.00 | 0.00 | 0.00 | 10.64 | 116.25 | 162.28 | 63.97 | — |
Net Debt/EBITDA |
4.33 | 4.47 | 4.74 | 8.00 | 2.52 | 6.76 | 2.78 | 2.37 | 23.46 | 0.00 |
Debt/Assets |
35.90% | 36.88% | 37.96% | 36.57% | 26.68% | 39.65% | 36.12% | 36.37% | 49.14% | 0.00% |
Debt/Equity |
0.59 | 0.62 | 0.65 | 0.62 | 0.39 | 0.71 | 0.60 | 0.60 | 1.00 | 0.00 |
Asset Turnover |
0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.07 | 0.09 | 0.04 | 0.00 |
Operating CF/Net income |
0.90 | 0.89 | 0.87 | 1.74 | 0.88 | 0.99 | 1.25 | 0.96 | 3.03 | 0.00 |
Capex/Depreciation |
0.08 | (0.13) | 0.04 | (0.05) | 0.14 | 2.00 | (0.05) | (0.07) | (0.06) | — |
Interest Coverage |
4.32 | 4.29 | 4.08 | 2.98 | 3.65 | 2.93 | 3.39 | 3.56 | 2.28 | — |
| 10.06% | 10.18% | 10.48% | 6.48% | 9.35% | 10.17% | 7.30% | 8.97% | 1.76% | 0.00% | |
| 6.03% | 5.99% | 6.16% | 4.05% | 5.85% | 5.88% | 4.44% | 4.97% | 0.87% | 0.00% | |
ROIC |
5.15% | 5.14% | 5.00% | 2.84% | 5.61% | 3.59% | 5.02% | 5.43% | 1.10% | 0.00% |
Return on Tangible Assets |
536.59% | 585.68% | 373.32% | 192.75% | 113.51% | 199.15% | 23.51% | 22.89% | 2.97% | 0.00% |
Average Days of Receivables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
1.62% | 1.80% | 1.65% | 1.86% | 2.19% | 2.50% | 2.75% | 2.72% | 5.30% | 0.00% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.40% | 0.45% | 0.43% | 0.50% | 0.62% | 0.60% | 0.58% | 0.26% | 0.74% | 0.00% |
Graham Net Nets |
(0.59) | (0.58) | (0.54) | (0.53) | (0.27) | (0.55) | (0.26) | (0.31) | (0.36) | (0.36) |
Graham Number |
39.50 | 38.51 | 37.57 | 26.84 | 29.57 | 26.86 | 22.90 | 24.59 | 0.00 | 0.00 |
Earnings Yield |
9.28% | 8.76% | 7.59% | 3.97% | 5.98% | 6.71% | 4.93% | 7.61% | 0.95% | 0.95% |
Free Cash Flow Yield |
8.42% | 7.77% | 6.59% | 6.97% | 5.34% | 7.21% | 6.12% | 7.30% | 0.00% | 0.00% |
Revenue per Share |
3.77 | 3.68 | 3.56 | 2.96 | 2.67 | 2.42 | 2.06 | 2.45 | 0.82 | 0.05 |
Operating CF per Share |
2.36 | 2.28 | 2.15 | 2.21 | 1.59 | 1.75 | 1.57 | 1.37 | 0.57 | 0.01 |
Capex per Share |
0.00 | (0.01) | 0.00 | 0.00 | 0.02 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow per Share |
2.37 | 2.27 | 2.15 | 2.21 | 1.61 | 1.84 | 1.56 | 1.37 | 0.57 | 0.01 |
Cash per Share |
0.71 | 0.65 | 0.66 | 0.66 | 1.58 | 0.98 | 5.38 | 6.27 | 6.06 | 0.00 |
Shareholders Equity per Share |
26.57 | 25.75 | 25.29 | 25.40 | 21.59 | 18.76 | 18.50 | 18.79 | 20.96 | 0.23 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
26.57 | 25.75 | 25.29 | 25.40 | 21.59 | 18.76 | 18.50 | 18.79 | 20.96 | 0.23 |
Free Cash Flow |
2,514.16 | 2,374.94 | 2,183.21 | 1,941.52 | 907.15 | 930.92 | 680.48 | 503.37 | 129.39 | 2.72 |
Working Capital |
517.25 | 457.39 | 673.30 | 579.84 | 893.19 | 447.73 | 2,322.58 | 2,287.59 | 1,359.81 | — |
Capital Expenditures |
4.17 | (6.56) | 2.20 | (1.88) | 10.80 | 47.28 | (1.68) | (0.71) | (0.05) | (0.87) |
Net Current Asset Value |
(17,745.61) | (17,741.80) | (17,728.77) | (14,705.87) | (4,517.01) | (7,075.71) | (2,873.89) | (2,130.57) | (3,581.94) | (6.00) |
EV/EBIT |
12.58 | 13.17 | 14.74 | 25.48 | 14.50 | 21.20 | 16.10 | 11.50 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | (0.01) | (0.04) | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Operating Income |
8.19 | 8.64 | 9.93 | 17.31 | 11.85 | 14.27 | 13.19 | 9.10 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
Cash ROIC |
5.50% | 5.35% | 5.07% | 5.30% | 5.10% | 5.56% | 4.48% | 3.78% | 1.18% | 3.20% |
Accounts Receivable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
0.00 | 0.00 | — | — | — | — | — | — | 0.00 | 0.00 |
Average Days of Payables |
0.00 | 0.00 | — | — | — | — | — | — | 0.00 | 0.00 |
Days of Inventory on Hand |
— | — | — | — | — | — | — | — | — | 0.00 |
Average Payables |
228.34 | 114.20 | — | — | — | — | — | — | 5.21 | 5.21 |
Average Assets |
46,046.56 | 44,714.39 | 40,817.83 | 27,586.60 | 17,330.49 | 15,164.62 | 12,299.50 | 10,536.54 | 4,914.86 | 4,915.00 |
Average Common Equity |
27,587.20 | 26,304.79 | 23,973.94 | 17,238.64 | 10,840.46 | 8,771.37 | 7,475.01 | 5,838.69 | 2,430.18 | 2,387.50 |
Columns are period end dates