Sunday 11 October 2026 Export all VEON data to Excel Powerpack

VEON Ltd.

VEON Communication Services Telecom Services

VEON Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $4.4 billion, up 9.87% from fiscal 2024. In the quarter to June 2026, revenue grew 16.9%, EPS fell 79.6%, free cash flow grew 431.6% and total debt rose 19.1%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

76.81 0.26 −0.34%
Market cap
$4.9B
P/E
92.5×
Fwd P/E
7.4×
Dividend yield
—
F-score
8/9
Altman Z
0.79
Beneish M
−2.57
Dividend safety
n/a
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
2.92 0.00 6.43 7.03 0.00 4.08 0.00 0.00 6.84 6.90
Piotroski F-Score
5 5 7 7 4 6 3 6 5 8
P/S ratio
0.78 0.72 0.45 0.50 0.36 0.78 0.24 0.37 0.71 0.83
Altman Z-Score
0.71 0.84 0.74 0.80 0.42 0.52 0.48 0.21 0.48 0.79
P/FCF ratio
28.91 15.29 7.22 3.50 3.45 1.55 0.84 1.00 8.23 8.87
Altman Z″-Score (non-manufacturers)
0.07 0.28 (0.41) (0.59) (0.82) 0.55 0.66 (0.99) (0.94) (0.01)
Beneish M-Score
(2.34) (3.05) (3.82) (3.03) (3.55) (2.50) (3.56) (3.04) (2.99) (2.57)
P/Operating CF
15.52 14.24 6.45 6.66 4.65 4.71 1.70 3.32 7.82 7.96
P/B ratio
1.14 1.75 1.47 1.99 2.61 1.99 1.19 1.27 2.26 2.25
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 43.19
EV/Sales
1.62 1.82 1.11 1.52 1.50 2.94 1.56 1.13 1.37 1.50
EV/EBITDA
4.76 4.85 3.10 3.22 3.61 6.11 3.20 2.52 2.98 2.93
EV/Operating CF
7.67 6.98 4.00 4.56 4.49 4.29 2.29 1.98 4.77 4.87
EV/FCF
60.15 38.72 17.73 10.61 14.32 5.83 5.37 3.08 15.90 15.93
Quick Ratio
0.58 0.69 0.56 0.34 0.53 0.63 0.41 0.80 0.68 0.82
Current Ratio
0.69 0.85 0.70 0.43 0.65 1.13 1.10 0.88 0.79 0.91
Net Debt/EBITDA
2.64 2.58 1.84 2.16 2.74 4.49 2.70 1.70 1.44 1.30
Debt/Assets
52.42% 59.71% 55.71% 64.41% 69.32% 66.87% 54.23% 62.74% 58.41% 55.83%
Debt/Equity
1.84 2.99 2.83 4.66 9.96 7.07 10.66 4.81 3.73 3.15
Asset Turnover
0.32 0.47 0.54 0.59 0.48 0.25 0.24 0.32 0.49 0.51
Operating CF/Net income
0.81 (4.90) 4.32 4.75 (7.00) 3.91 (15.78) (0.83) 2.77 2.54
Capex/Depreciation
(0.84) (0.97) (0.72) (0.78) (0.66) (1.04) (1.51) (1.03) (1.10) (1.16)
Interest Coverage
1.31 1.57 0.68 2.26 0.76 1.73 1.99 1.75 2.24 2.69
ROE
46.86% (10.17%) 17.45% 24.84% (21.59%) 53.53% (14.26%) (275.08%) 35.65% 36.80%
ROA
8.46% (2.48%) 3.47% 4.12% (2.28%) 4.42% (1.05%) (21.70%) 5.11% 6.17%
ROIC
4.83% 7.01% 3.96% 11.23% 3.42% 6.52% 12.71% 14.92% 17.77% 19.73%
Return on Tangible Assets
49.41% (9.14%) 16.04% 15.25% (6.56%) 9.16% (4.33%) (102.27%) 18.47% 15.49%
Average Days of Receivables
28.14 29.09 23.18 25.86 28.64 65.42 44.32 53.50 40.84 49.87
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
41.28% 39.56% 40.69% 33.45% 33.36% 39.64% 40.83% 44.51% 44.93% 42.81%
Intangible Assets out of Total Assets
0.33 0.35 0.40 0.35 0.29 0.20 0.13 0.20 0.19 0.17
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(1.53) (1.71) (2.01) (2.56) (4.05) (3.00) (4.98) (2.92) (1.37) (1.22)
Graham Number
256.25 0.00 90.15 80.16 0.00 71.11 0.00 0.00 48.38 63.33
Earnings Yield
34.21% (7.18%) 15.54% 14.23% (13.25%) 24.49% (16.34%) (215.79%) 14.61% 14.49%
Free Cash Flow Yield
3.46% 6.54% 13.85% 28.61% 29.00% 64.68% 119.59% 99.55% 12.15% 11.28%
Revenue per Share
127.00 135.42 129.87 126.69 104.22 54.91 53.46 52.66 56.55 62.99
Operating CF per Share
26.80 35.38 35.95 42.15 34.92 37.62 36.40 30.06 16.24 19.37
Capex per Share
(23.38) (29.00) (27.84) (24.06) (23.97) (12.24) (14.38) (10.71) (11.37) (13.44)
Free Cash Flow per Share
3.42 6.38 8.10 18.10 10.95 25.39 22.02 19.35 4.87 5.93
Cash per Share
44.77 34.93 27.10 19.04 25.14 33.34 45.94 33.25 28.90 31.80
Shareholders Equity per Share
86.38 55.60 39.72 31.73 14.48 21.46 10.92 15.25 17.75 23.40
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
86.38 55.60 39.72 31.73 14.48 21.46 10.92 15.25 17.75 23.40
Free Cash Flow
239.00 446.00 567.00 1,266.00 766.00 1,780.00 1,547.00 1,359.00 345.00 414.00
Working Capital
(2,007.00) (709.00) (1,303.00) (3,269.00) (1,560.00) 643.00 896.00 (426.00) (769.00) (323.00)
Capital Expenditures
(1,636.00) (2,029.00) (1,948.00) (1,683.00) (1,677.00) (858.00) (1,010.00) (752.00) (805.00) (939.00)
Net Current Asset Value
(10,600.00) (11,653.00) (8,213.00) (11,340.00) (10,688.00) (8,999.00) (4,543.00) (3,989.00) (3,894.00) (4,468.00)
EV/EBIT
13.26 11.77 18.15 6.66 21.47 11.05 5.04 4.51 4.94 4.58
Capex to Sales
0.18 0.21 0.21 0.19 0.23 0.22 0.27 0.20 0.20 0.21
Price to Operating Income
6.37 4.65 7.39 2.19 5.17 2.93 0.79 1.47 2.56 2.55
Other line items
Depreciation/Fixed assets
0.29 0.34 0.55 0.29 0.37 0.12 0.24 0.25 0.24 0.22
Cash ROIC
1.18% 2.48% 4.52% 9.11% 5.96% 12.29% 12.71% 15.87% 4.31% 4.60%
Accounts Receivable Turnover
13.05 13.16 13.64 14.71 12.15 6.10 6.55 7.41 8.09 8.39
Accounts Payable Turnover
1.13 1.30 1.34 1.17 0.90 0.24 0.31 0.39 0.42 0.39
Inventory Turnover
17.34 21.72 19.87 13.12 12.23 4.36 7.38 21.51 27.11 22.38
Average Days of Payables
320.69 263.47 280.13 331.61 414.89 1,531.64 833.52 993.20 904.35 1,000.63
Days of Inventory on Hand
22.98 12.29 24.32 30.34 23.67 83.71 13.80 19.04 10.63 22.21
Average Receivables
681.00 720.00 666.00 602.50 600.00 631.00 573.00 499.00 495.00 524.50
Average Payables
1,756.00 1,644.00 1,584.00 1,735.50 1,896.50 1,988.50 1,559.00 1,143.50 1,238.00 1,359.00
Average Inventory
114.50 98.50 106.50 155.00 140.00 111.00 64.50 20.50 19.00 23.50
Average Assets
27,523.50 20,338.50 16,793.00 15,080.50 15,305.00 15,236.00 15,502.00 11,650.50 8,127.00 8,625.50
Average Common Equity
4,968.50 4,966.50 3,334.50 2,499.50 1,616.50 1,259.00 1,136.00 919.00 1,164.00 1,445.50

Fold the line items

Columns are period end dates