VALE S.A.

VALE Basic Materials Other Industrial Metals & Mining

VALE S.A.’s revenue for fiscal 2025 (year ended December 2025) was $38.4 billion, up 0.91% from fiscal 2024. In the quarter to June 2026, revenue grew 19.2%, EPS fell 36.0%, free cash flow grew 69.8% and total debt fell 6.73%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

13.06 0.04 +0.31%
Market cap
$53.0B
P/E
26.7×
Fwd P/E
—
Dividend yield
3.06%
F-score
6/9
Altman Z
1.62
Beneish M
−2.84
Dividend safety
16/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
4,734.00 5,055.00 4,653.00 5,857.00

+8 more TTM periods

Depreciation & Amortization
3,377.00 3,246.00 3,105.00 3,047.00
Non Cash Items (Other)
6,279.00 5,957.00 5,955.00 4,078.00
Accounts Receivable Change
(415.00) (315.00) 120.00 522.00
Change in inventories
(1,162.00) (1,051.00) (1,076.00) (670.00)
Accounts Payable Change
617.00 634.00 875.00 146.00
Change in other assets and liabilities
172.00 (198.00) (231.00) 237.00
Other operating activities
(4,035.00) (4,317.00) (4,600.00) (4,203.00)
Operating Cash Flow
9,567.00 9,011.00 8,801.00 9,014.00
Capital expenditures
(6,012.00) (5,936.00) (6,006.00) (6,143.00)
Short Term Investments Change (Net)
321.00 369.00 337.00 58.00
Long-Term Investments Change (Net)
— — 994.00 1,232.00
Other investing activities
(1,790.00) (2,085.00) (2,086.00) (3,262.00)
Investing cash flow
(6,590.00) (6,761.00) (6,864.00) (8,371.00)
Repayment/Issuance of Debt (Net)
1,419.00 3,001.00 3,831.00 4,197.00
Equity Repurchase (Common, Net)
(234.00) (208.00) — —
Dividends Paid (Total)
(4,327.00) (4,327.00) (3,561.00) (3,464.00)
Financing cash flow
(3,122.00) (1,400.00) 270.00 733.00
Exchange Rate Adjustment
93.00 177.00 212.00 45.00
Discontinued Operations and Adjustments
— — — (115.00)
Change in Cash
63.00 1,130.00 2,419.00 1,306.00
Beginning Cash
7,372.00 7,372.00 4,953.00 4,953.00
Ending Cash
7,435.00 8,502.00 7,372.00 6,259.00
Dividends Paid (Common)
(4,327.00) (4,327.00) (3,561.00) (3,464.00)
Assets Liabilities Change (Total)
(788.00) (930.00) (312.00) 235.00
Investments Change (Net)
1,212.00 1,260.00 1,228.00 1,034.00
Issuance/Purchase of Shares
(234.00) (208.00) — —

Fold the line items

In millions of $ except per-share values · columns are period end dates