VALE S.A.

VALE Basic Materials Other Industrial Metals & Mining

VALE S.A.’s revenue for fiscal 2025 (year ended December 2025) was $38.4 billion, up 0.91% from fiscal 2024. In the quarter to June 2026, revenue grew 19.2%, EPS fell 36.0%, free cash flow grew 69.8% and total debt fell 6.73%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

13.06 0.04 +0.31%
Market cap
$53.0B
P/E
26.7×
Fwd P/E
—
Dividend yield
3.06%
F-score
6/9
Altman Z
1.62
Beneish M
−2.84
Dividend safety
16/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Cash and Short Term Investments

+8 more quarters

6,091.00 7,566.00 5,279.00 5,765.00
Receivables
3,738.00 3,802.00 3,713.00 4,331.00
Inventory
5,567.00 5,937.00 6,135.00 6,264.00
Other current assets
1,090.00 986.00 1,598.00 1,272.00
Total current assets
16,486.00 18,291.00 16,751.00 17,659.00
Property, Plant, Equpment (Net)
45,296.00 43,625.00 45,666.00 46,399.00
Long-Term Investments
5,167.00 5,029.00 5,151.00 5,264.00
Long-term receivables
1,771.00 1,776.00 1,947.00 1,743.00
Goodwill and Intangible Assets (Total)
10,935.00 8,953.00 9,363.00 9,422.00
Long Term Assets (Tax, Deferred)
8,891.00 6,318.00 6,019.00 6,016.00
Long-term assets (Other)
2,644.00 2,533.00 2,694.00 2,776.00
Total non-current assets
74,704.00 68,234.00 70,840.00 71,620.00
Total Assets
91,190.00 86,525.00 87,591.00 89,279.00
Accounts Payable
5,651.00 5,565.00 5,490.00 6,203.00
Accrued Expenses
1,012.00 1,133.00 684.00 886.00
Current Part of Debt
470.00 518.00 598.00 1,093.00
Current Part of Capital Lease
175.00 160.00 160.00 169.00
Current Part of Taxes to Pay
— 687.00 646.00 —
Other current liabilities
5,440.00 7,237.00 5,176.00 4,767.00
Total current liabilities
13,324.00 15,870.00 13,510.00 14,818.00
Long Term Debt (Total)
20,567.00 18,124.00 18,079.00 17,676.00
Pension and Post-Retirement Liabilities
1,212.00 1,214.00 1,200.00 1,185.00
Long Term Tax Liability (Deferred)
66.00 107.00 82.00 54.00
Non-current Liabilities (Other)
13,740.00 16,860.00 17,168.00 16,600.00
Total non-current liabilities
35,585.00 36,305.00 36,529.00 35,515.00
Total liabilities
48,909.00 52,175.00 50,039.00 50,333.00
Additional Paid In Capital
1,139.00 1,139.00 1,139.00 1,139.00
Common Stock (Net)
61,614.00 61,614.00 61,614.00 61,714.00
Retained Earnings
24,632.00 17,482.00 18,986.00 20,407.00
Treasury Stock
3,910.00 3,910.00 2,586.00 2,726.00
Shareholders Equity (Other)
(42,437.00) (42,816.00) (42,502.00) (42,523.00)
Common Equity (Total)
42,281.00 34,350.00 37,552.00 38,946.00
Shareholders Equity (Total)
42,281.00 34,350.00 37,552.00 38,946.00
Shareholders Equity and Liabilities (Total)
91,190.00 86,525.00 87,591.00 89,279.00
Shares (Common)
4,268.78 4,268.78 4,264.53 4,255.76
Shareholders Equity (Tangible)
31,346.00 25,397.00 28,189.00 29,524.00
Net Debt
14,946.00 11,076.00 13,398.00 13,004.00
Total Debt
21,037.00 18,642.00 18,677.00 18,769.00

Fold the line items

In millions of $ except per-share values · columns are period end dates