Pricing Log in Create free account
Friday 6 November 2026 Export VAC’s income statement to Excel — free account

Marriott Vacations Worldwide Corporation

VAC Consumer Cyclical Resorts & Casinos

Marriott Vacations Worldwide Corporation’s revenue for fiscal 2025 (year ended December 2025) was $5.0 billion, up 1.31% from fiscal 2024.

Revenue
+8.23%
EPS
+3,466.1%
Free cash flow
+127.5%
Total debt
−4.27%

Quarter to September 2026, against a year earlier

107.20 7.21 −6.30%
Market cap
$3.7B
P/E
0.0×
Fwd P/E
15.3×
Dividend yield
2.99%
F-score
6/9
Altman Z
1.06
Beneish M
−2.60
Dividend safety
12/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Marriott Vacations Worldwide Corporation (VAC) EV/FCF

Alert me on EV/FCF

As of 5 November 2026, Marriott Vacations Worldwide Corporation (VAC) trades at a EV/FCF of 51.5×. Over the past ten years it has ranged from −287× (March 2026) to 474× (June 2026); the current reading is higher than 68% of that period.

EV/FCF, daily

Embed this chart

Annual newest first

Period EV/FCF Change
FY2025 −268× —
FY2024 74.3× 23.81%
FY2023 60.0× 188.89%
FY2022 20.8× (42.84%)
FY2021 36.3× 10.93%
FY2020 32.8× 40.26%
FY2019 23.4× (76.02%)
FY2018 97.4× 162.90%
FY2017 37.0× 125.50%
FY2016 16.4× (58.87%)

Quarterly newest first

Period EV/FCF Change
Sep 2026 50.5× (39.35%)
Jun 2026 83.2× (79.26%)
Mar 2026 401× —
Dec 2025 −268× —
43 more quarters

Against its own ten years

Low −287× High 474×
Ten-year median 37.1×
Current reading's percentile 64

EV/FCF against peers

Company EV/FCF
MGM MGM Resorts International compare 6.3×
MCRI Monarch Casino & Resort, Inc. compare 12.8×
HGV Hilton Grand Vacations Inc. compare 26.7×
MTN Vail Resorts, Inc. compare 34.2×
PENN PENN Entertainment, Inc. compare 35.8×
RRR Red Rock Resorts, Inc. compare 40.0×
CZR Caesars Entertainment, Inc. compare 50.9×
VAC Marriott Vacations Worldwide Corporation 51.5×
BYD Boyd Gaming Corporation compare 195×

What EV/FCF is

EV/Free CF shows how the value of a whole company, debt included, compares with the free cash its business produces.

((Stock Price × Shares (Basic, Weighted) (latest quarter)) + (Long Term Debt (Total) (latest quarter) + Current Part of Debt (latest quarter)) − Cash & Short Term Investments (latest quarter)) ÷ (Operating Cash Flow (TTM) + Property, Plant, Equipment Change (Net) (TTM) + Intangible Assets Change (Net) (TTM))

The full definition of EV/FCF →

More on VAC