Saturday 10 October 2026 Export all USFD data to Excel Powerpack

US Foods Holding Corp.

USFD Consumer Defensive Food Distribution

US Foods Holding Corp.’s revenue for fiscal 2025 (year ended December 2025) was $39.4 billion, up 4.08% from fiscal 2024. In the quarter to June 2026, revenue grew 4.46%, EPS grew 29.9%, free cash flow grew 36.0% and total debt rose 8.40%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for five.

97.43 0.31 +0.32%
Market cap
$21.0B
P/E
29.5×
Fwd P/E
21.6×
Dividend yield
—
F-score
7/9
Altman Z
4.49
Beneish M
−2.70
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
25.28 33.23 22.22 33.78 64.50 0.00 23.67 16.83 16.02 28.69
Piotroski F-Score
7 4 7 7 6 3 3 7 6 6
P/S ratio
0.43 0.43 0.31 0.22 0.26 0.32 0.35 0.28 0.30 0.24
Altman Z-Score
4.49 4.45 3.97 3.58 3.22 2.56 3.43 3.76 3.69 3.32
P/FCF ratio
17.72 19.45 13.07 14.99 50.87 27.34 17.87 18.13 12.92 13.71
Altman Z″-Score (non-manufacturers)
1.94 1.90 1.94 1.67 1.52 1.42 1.72 1.88 1.53 1.28
Beneish M-Score
(2.70) (2.68) (2.66) (2.55) (2.23) (2.92) (2.51) (2.54) (2.56) (2.63)
P/Operating CF
58.35 57.45 53.62 50.28 (76.56) (61.07) 45.43 41.42 29.46 50.42
P/B ratio
3.97 3.59 2.31 1.93 2.07 2.08 2.46 2.12 2.60 2.17
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
0.56 0.56 0.43 0.36 0.43 0.54 0.53 0.42 0.45 0.40
EV/EBITDA
13.40 13.75 10.90 12.56 15.42 33.93 12.90 10.14 11.09 10.84
EV/Operating CF
16.26 18.00 13.51 16.06 30.06 29.66 18.13 16.73 14.40 16.69
EV/FCF
23.06 25.27 18.31 24.09 82.86 45.70 26.96 27.02 19.50 22.79
Quick Ratio
0.62 0.66 0.73 0.74 0.69 1.03 0.71 0.75 0.76 0.74
Current Ratio
1.16 1.21 1.30 1.37 1.41 1.75 1.38 1.44 1.41 1.42
Net Debt/EBITDA
3.11 3.17 3.12 4.75 5.95 13.63 4.35 3.34 3.74 4.32
Debt/Assets
37.29% 36.68% 35.44% 38.00% 40.02% 46.27% 41.96% 37.63% 41.57% 42.28%
Debt/Equity
1.21 1.09 0.98 1.08 1.17 1.42 1.28 1.07 1.37 1.49
Asset Turnover
2.88 2.85 2.74 2.69 2.36 1.93 2.53 2.65 2.69 2.52
Operating CF/Net income
2.03 2.38 2.25 3.36 2.55 (1.63) 1.97 1.50 1.69 2.61
Capex/Depreciation
(0.87) (0.77) (0.76) (0.66) (0.68) (0.33) (0.67) (0.67) (0.51) (0.35)
Interest Coverage
3.93 3.49 3.14 2.33 1.99 (0.32) 3.80 3.76 3.46 1.83
ROE
15.30% 10.65% 11.62% 5.93% 4.51% (7.02%) 11.10% 13.61% 16.79% 9.52%
ROA
4.94% 3.71% 3.90% 1.80% 1.31% (2.14%) 3.76% 4.47% 4.94% 2.31%
ROIC
7.92% 7.31% 6.94% 4.06% 2.90% (0.54%) 5.23% 6.25% 5.75% 4.23%
Return on Tangible Assets
20.77% 16.06% 15.82% 7.14% 5.33% (7.25%) 12.94% 14.83% 16.97% 8.12%
Average Days of Receivables
20.36 20.47 20.61 19.81 19.98 19.22 22.49 21.94 21.15 21.21
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
14.29% 14.29% 14.37% 14.35% 14.31% 16.42% 14.99% 15.09% 15.04% 15.62%
Intangible Assets out of Total Assets
0.47 0.49 0.49 0.50 0.52 0.53 0.50 0.47 0.48 0.48
Share Based Compensation of Revenue
0.21% 0.17% 0.16% 0.13% 0.16% 0.17% 0.12% 0.12% 0.09% 0.08%
Graham Net Nets
(0.32) (0.30) (0.40) (0.58) (0.60) (0.67) (0.47) (0.44) (0.49) (0.66)
Graham Number
35.67 29.29 30.42 20.05 14.30 0.00 26.03 25.15 23.56 16.55
Earnings Yield
3.96% 3.01% 4.50% 2.96% 1.55% (3.48%) 4.23% 5.94% 6.24% 3.49%
Free Cash Flow Yield
5.64% 5.14% 7.65% 6.67% 1.97% 3.66% 5.60% 5.52% 7.74% 7.29%
Revenue per Share
173.67 157.17 148.94 152.04 132.82 104.02 118.99 111.92 108.28 114.52
Operating CF per Share
6.03 4.87 4.77 3.42 1.89 1.88 3.49 2.82 3.36 2.74
Capex per Share
(1.78) (1.40) (1.25) (1.14) (1.20) (0.66) (1.14) (1.07) (0.88) (0.73)
Free Cash Flow per Share
4.25 3.47 3.52 2.28 0.68 1.22 2.34 1.75 2.48 2.01
Cash per Share
0.18 0.24 1.13 0.94 0.67 3.76 0.41 0.48 0.53 0.66
Shareholders Equity per Share
18.97 18.79 19.87 20.07 19.23 18.40 17.01 14.95 12.34 12.68
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
18.97 18.79 19.87 20.07 19.23 18.40 17.01 14.95 12.34 12.68
Free Cash Flow
965.00 836.00 841.00 510.00 152.00 268.00 511.00 377.00 553.00 402.00
Working Capital
573.00 678.00 919.00 1,024.00 1,044.00 1,483.00 900.00 903.00 816.00 819.89
Capital Expenditures
(404.00) (338.00) (299.00) (255.00) (267.00) (145.00) (249.00) (232.00) (196.00) (147.00)
Net Current Asset Value
(5,472.00) (4,934.00) (4,407.00) (4,458.00) (4,658.00) (4,909.00) (4,317.00) (2,978.00) (3,467.00) (3,617.63)
EV/EBIT
18.56 19.22 15.14 20.68 29.71 0.00 19.71 15.48 18.34 21.87
Capex to Sales
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Price to Operating Income
14.26 14.79 10.81 12.87 18.24 0.00 13.06 10.39 12.15 13.15
Other line items
Depreciation/Fixed assets
0.17 0.18 0.17 0.18 0.19 0.22 0.18 0.19 0.21 0.24
Cash ROIC
10.11% 8.79% 8.68% 5.33% 1.61% 2.52% 5.99% 5.55% 8.34% 6.23%
Accounts Receivable Turnover
18.24 18.32 18.45 19.67 20.92 16.33 17.00 16.95 17.69 17.19
Accounts Payable Turnover
13.92 14.64 15.08 16.24 17.24 14.31 15.15 15.01 15.43 15.90
Inventory Turnover
19.51 19.43 18.31 17.30 16.78 14.17 15.75 15.98 16.40 16.15
Average Days of Payables
27.43 25.98 25.42 23.70 24.43 23.20 24.96 24.97 23.61 25.05
Days of Inventory on Hand
19.18 18.94 19.83 20.65 24.78 24.24 24.48 23.50 22.12 23.66
Average Receivables
2,161.50 2,067.00 1,929.00 1,731.00 1,409.50 1,401.50 1,525.50 1,426.00 1,365.29 1,333.50
Average Payables
2,339.00 2,141.00 1,953.00 1,758.50 1,440.00 1,339.00 1,409.50 1,324.00 1,291.90 1,186.83
Average Inventory
1,668.50 1,613.00 1,608.00 1,651.00 1,479.50 1,352.50 1,355.50 1,243.50 1,215.52 1,168.00
Average Assets
13,689.50 13,311.50 12,980.00 12,647.00 12,472.00 11,855.50 10,237.00 9,111.50 8,990.73 9,091.90
Average Common Equity
4,417.50 4,638.50 4,355.00 3,848.00 3,632.50 3,619.50 3,469.00 2,990.00 2,644.33 2,205.41

Fold the line items

Columns are period end dates